{"text_format":"1","workbook":"xlsx","n_sheets":4,"sheets":["OPFOK OUDERDIEREN","wisselend debiet_opfok","Max waarden","Reductietechnieken"],"not_rendered":{"charts":0,"images":3,"macros":1,"external_links":0,"defined_names":2,"comments":1,"pivot_tables":0},"unopened":[],"bounds":{"document_bytes":16777216,"sheet_cells":100000,"rows_first":2000,"rows_last":500,"rows_between":2000,"halvings":0,"cell_chars":16384,"cell_head_chars":4096},"cells_cut":0,"cells_raw":0,"read":"whole","date_system":"1900"}

{"sheet":"OPFOK OUDERDIEREN","index":0,"n_rows":33,"n_cols":17,"rows_kept":33,"cut":false,"hidden":false,"merged":[[8,11,8,13],[14,8,15,10],[15,6,16,7],[20,12,20,15],[9,16,20,16],[13,4,15,4],[19,4,20,4],[26,4,26,8],[15,12,16,15],[10,11,12,15],[18,12,19,15],[16,8,18,10]]}
[null,null,null,null,"Rekenmodel Vee-combistof - pluimvee (V2.0, 15 maart 2021)",null,null,null,null,"Berekenen van het reductiepercentage van combinaties van fijnstof reducerende technieken"]
[]
[null,null,null,null,null,null,null,"TOELICHTING GEBRUIK REKENMODEL (Er is online ook een handleiding beschikbaar)."]
[null,null,null,null,"invullen","naam",null,"Bij alle GEEL gekleurde vakjes dient een keuze gemaakt te worden. Ga op het vakje staan, klik rechts naast vakje en kies een optie.                              "]
[null,null,null,null,"invullen","adres",null,"De gerealiseerde reductiepercentages staan in GROENE blokjes vermeld. Helemaal rechts is het reductiepercentage van de combinatie van de fijnstofreducerende "]
[null,null,null,"KIES HENNEN of HANEN",{"$f":"TODAY()","v":"2021-03-12"},"datum",null,"technieken weergegeven. Als combinaties niet mogelijk of zinvol zijn, verschijnt er tekst in ROOD. Bij 'niet mogelijk' dient u keuze(s) aan te passen."]
[null,null,null,"HENNEN"," ",null,null,"Bij warmtewisselaar en stoffilter kan de ventilatiehoeveelheid door een techniek aangepast worden met de pijltjes omhoog/omlaag. "]
[null,null,null,"HANEN"]
[]
[null,null,"̌",null,null,null,null,{"$f":"IF(F14+H16=0,\"Geen warmtewisselaar\",\"Warmtewisselaar\")","v":"Geen warmtewisselaar"},null,null,null,null,null,null,null,null,"Reductiepercentage PM10"]
[null,null,null,null,null,null,null,{"$f":"IF(H10=\"warmtewisselaar\",\"Reductiepercentage WW 80%\",\"   \")","v":"   "},null,{"$f":"IF(L20=\"geen techniek\",F14+H16,IF(J13=\"ja\",0,F14+H16))","v":0},"m3/uur",{"$f":"IF(L20=\"Biofilter\",IF(H15=\"ja\",IF(J14>0,\"Deze combinatie met WW stoffilter is toepasbaar, maar niet zinvol\",\"     \"),\"  \"),IF(L20=\"bio wasser 60%\",IF(H15=\"ja\",IF(J14>0,\"Deze combinatie met WW stoffilter is toepasbaar, maar niet zinvol\",\"   \"),\"   \"),IF(L20=\"bio wasser 75%\",IF(H15=\"ja\",IF(J14>0,\"Deze combinatie met WW stoffilter is toepasbaar, maar niet zinvol\",\"   \"),\"    \"),\"   \")))","v":"   "}]
[null,null,null,null,null,null,null,{"$f":"ROUND(IF(H15=\"nee\",'wisselend debiet_opfok'!$O$8*(1-E23),IF(H15=\"ja\",'wisselend debiet_opfok'!$Q$8*(1-E23))),3)","v":0},{"$f":"\"Lucht WW door overige techniek?\"","v":"Lucht WW door overige techniek?"}]
[null,null,null,null,"Stal voor opfok ",null,null,"Warmtewisselaar met stoffilter?",null,"NEE"]
[null,null,null,0,"vleeskuikenouderdieren",{"$f":"MAX(0,IF(D14+D19>J25*100,(J25-F20),D14/100))","v":0},"m3/uur",{"$f":"IF(F14=0,\"    \",\"Reductie% stoffilter 99%\")","v":"    "},null,{"$f":"IF(L20=\"geen techniek\",0,IF(J13=\"ja\",F14+H16,0))","v":0},"m3/uur",null,null,null," "]
[null,null,null,75,null,"% t.o.v. maximum",null,"NEE",{"$f":"IF(J13=\"nee\",\"     \",IF(L20=\"geen techniek\",IF(J13=\"ja\",\"Indien 'geen techniek', dan is er geen luchtstroom\"),\"   \"))","v":"     "}]
[null,null,null,null,null,{"$f":"F14/J25","v":0},{"$f":"IF(F14>0,\"Reset: Zet ventilatie door WW en/of stoffilter in 1 klik op 0 m3\",IF(F20>0,\"Zet ventilatie door WW en/of stoffilter in 1 klik op 0 m3\",\"  \"))","v":"  "},null,null,null,null,null,{"$f":"IF(F14>0,IF(L20=\"Luchtconditioneringsunit\",\"Twee keer eenzelfde type techniek in de uitgaande luchtstroom is niet logisch\",\"    \"),\"   \")","v":"   "}]
[null,null,null,null,null,null,null,null,{"$f":"IF(J11=0,\"   \",IF(L20=\"chemische wasser 35%\",\"Alle lucht moet door overige techniek vanwege ammoniak en/of geur\",IF(L20=\"chemische wasser 70%\",\"Alle lucht moet door overige techniek vanwege ammoniak en/of geur\",IF(L20=\"Bio wasser 60%\",\"Alle lucht moet door overige techniek vanwege ammoniak en/of geur\",IF(L20=\"Bio wasser 75%\",\"Alle lucht moet door overige techniek vanwege ammoniak en/of geur\",IF(L20=\"Biofilter\",\"Alle lucht moet door overige techniek vanwege ammoniak en/of geur\",\"   \"))))))","v":"   "}]
[null,null,null,null,"Staltechniek",null,null,{"$f":"IF(F20=0,\"Geen stoffilter\",\"Stoffilter\")","v":"Geen stoffilter"},null,null,null,"Overige technieken"]
[null,null,null,0,"GEEN STALTECHNIEK",null,null,{"$f":"IF(F20=0,\"    \",\"Reductie% stoffilter 99%\")","v":"    "},null,null,null,{"$f":"IF(L20=\"chemische wasser 35%\",\"Potentieel reductie: 35%\",IF(L20=\"chemische wasser 70%\",\"Potentieel reductie: 70%\",IF(L20=\"bio wasser 60%\",\"Potentieel reductie: 60%\",IF(L20=\"bio wasser 75%\",\"Potentieel reductie: 75%\",IF(L20=\"biofilter\",\"Potentieel reductie: 80%\",IF(L20=\"waterluchtwassysteem\",\"Potentieel reductie: 33%\",IF(L20=\"droogfilterwand\",\"Potentieel reductie: 40%\",IF(L20=\"ionisatiefilter\",\"Potentieel reductie: 57%\",IF(L20=\"luchtconditioneringsunit\",\"Potentieel reductie: 80%\",\"  \")))))))))","v":"  "},{"$f":"IF(F20=0,\"   \",IF(L20=\"chemische wasser 35%\",\"Alle lucht moet door overige techniek vanwege ammoniak en/of geur\",IF(L20=\"chemische wasser 70%\",\"Alle lucht moet door overige techniek vanwege ammoniak en/of geur\",IF(L20=\"Bio wasser 60%\",\"Alle lucht moet door overige techniek vanwege ammoniak en/of geur\",IF(L20=\"Bio wasser 75%\",\"Alle lucht moet door overige techniek vanwege ammoniak en/of geur\",IF(L20=\"Biofilter\",\"Alle lucht moet door overige techniek vanwege ammoniak en/of geur\",\"   \"))))))","v":"   "}]
[null,null,null,null,{"$f":"IF(E19=\"geen staltechniek\",\"    \",IF(E19=\"negatieve ionisatie\",IF(E14=\"vleeskuikens\",\"   \",\"Deze techniek kan alleen bij vleeskuikens\"),IF(E19=\"strooiselschuif\",IF(E14=\"leghennen voliere\",\"   \",\"Deze techniek kan alleen bij leghennen voliere\"),IF(E19=\"oliefilm bij voliere dmv leidingen\",IF(E14=\"leghennen voliere\",\"   \",IF(E14=\"opfok leghennen voliere\",\"     \",IF(E14=\"Vleeskuikenouderdieren voliere\",\"    \",\"Deze techniek kan alleen bij (opfok)leghennen en vleeskuikenouderdieren voliere\"))),IF(E19=\"strooiselschuif icm oliefilm bij voliere dmv leidingen\",IF(E14=\"leghennen voliere\",\"   \",\"Deze techniek kan alleen bij leghennen voliere\"),IF(E19=\"oliefilm dmv olierobot\",IF(E14=\"opfok leghennen grondhuisvesting\",\"    \",IF(E14=\"leghennen grondhuisvesting\",\"    \",IF(E14=\"vleeskuikenouderdieren grondhuisvesting\",\"    \",\"Deze techniek kan alleen bij (opfok)leghennen en vleeskuikenouderdieren grondhuisvesting\"))),\"   \"))))))","v":"    "},{"$f":"MAX(0,IF(D14+D19>J25*100,(J25*100-D14)/100,D19/100))","v":0},"m3/uur",{"$f":"ROUND(IF(F14=0,'wisselend debiet_opfok'!$M$8*(1-E23),'wisselend debiet_opfok'!$P$8*(1-E23)),3)","v":0},null,null,null,"GEEN TECHNIEK"]
[null,null,null,null,null,{"$f":"J25-F14-F20","v":4.8600000000000003},"m3/uur",null,null,{"$f":"IF(L20=\"geen techniek\",0,F21)","v":0},"m3/uur","Reductiepercentage overige techniek",{"$f":"IF(L20=\"luchtconditioneringsunit\",\"   \",IF(L20=\"geen techniek\",\"    \",IF(L20=\"chemische wasser 35%\",\"    \",IF(L20=\"chemische wasser 70%\",\"    \",IF(L20=\"bio wasser 60%\",\"    \",IF(L20=\"bio wasser 75%\",\"    \",IF(L20=\"waterluchtwassysteem\",\"   \",IF(L25=\"biofilter\",\"    \",IF(L20=\"Droogfilterwand\",\"   \",IF(L20=\"ionisatiefilter\",IF(E19=\"ionisatie d.m.v. koolstofborsteltjes\",\"Combinatie van ionisatietechnieken is niet zinvol\",IF(E19=\"ionisatie d.m.v. koolstof-borsteltjes icm strooiselschuif\",\"Combinatie van ionisatietechnieken is niet zinvol\",\"   \")),\"  \"))))))))))","v":"    "}]
[null,null,null,null,"Reductiepercentage in stal","Max. ventilatiedebiet m3/d/uur",null," ",null,null,null,{"$f":"IF(M16=\"Twee keer eenzelfde type techniek in de uitgaande luchtstroom is niet logisch\",\"error\",IF(F24=\"Niet alle lucht gaat door luchtconditioneringsunit, dus niet combineren met droog stoffilter\",\"error\",(IF(I17=\"Alle lucht moet door overige techniek vanwege ammoniak en/of geur\",\"error\",IF(M19=\"Alle lucht moet door overige techniek vanwege ammoniak en/of geur\",\"error\",IF(L11=\"Combinatie met warmtewisselaar is niet toegestaan\",\"error\",IF(F20=0,IF(J13=\"ja\",'wisselend debiet_opfok'!$U$8*(1-E23),'wisselend debiet_opfok'!$S$8*(1-E23)),IF(F14=0,'wisselend debiet_opfok'!$T$8*(1-E23),IF(F14>0,IF(F20>0,IF(J14=0,'wisselend debiet_opfok'!$V$8*(1-E23),IF(J14>0,'wisselend debiet_opfok'!$U$8*(1-E23),'wisselend debiet_opfok'!$W$8*(1-E23)))))))))))))","v":0},null,null,null,null,{"$f":"ROUNDDOWN(100%-(1-E23)+(H20+H12)+L22,3)","v":0}]
[null,null,null,null,{"$f":"IF(E19=\"ionisatieSYSTEEM MET NEGATIEVE CORONADRADEN\",49%,IF(E19=\"ionisatie d.m.v. koolstofborsteltjes\",31%,IF(E19=\"ionisatie d.m.v. coronadraden\",52%,IF(E19=\"ionisatie d.m.v. ionisatie-units\",16%,0))))","v":0},null,{"$f":"J11+J14+J21+J23","v":4.8600000000000003},null,null,{"$f":"F20+F21-H16-J21","v":4.8600000000000003},"m3/uur"]
[null,null,null,null,null,{"$f":"IF(L20=\"Luchtconditioneringsunit\",IF(H20>0,\"Niet alle lucht gaat door luchtconditioneringsunit, dus niet combineren met droog stoffilter\",\"    \"),\"   \")","v":"   "}]
[null,null,null,"GEEN STALTECHNIEK",null,null,null,"Maximale ventilatie in de stal",null,{"$f":"'Max waarden'!$B$8","v":4.8600000000000003},"m3/uur"]
[null,null,null,"IONISATIE d.m.v. KOOLSTOFBORSTELTJES",null,null,null,null,null,{"$f":"IF(G23<>J25,\"Optelsom debiet klopt niet\",\"   \")","v":"   "}]
[null,null,null,null,"Gemaakt in opdracht van het ministerie van Infrastructuur en Waterstaat"]
[]
[]
[null,null,null,null,null,null,null," "]
[]
[null,null,null,{"$f":"IF(H19=\"zonder stoffilter\",IF(D33=\"opfok leghennen\",IF(H12=\"warmtewisselaar 13%\",0.2,IF(H12=\"warmtewisselaar 31%\",0.43,IF(H12=\"warmtewisselaar 37%\",0.55,IF(H12=\"warmtewisselaar 50%\",0.78)))),IF(D33=\"leghennen\",IF(H12=\"warmtewisselaar 13%\",0.4,IF(H12=\"warmtewisselaar 31%\",1,IF(H12=\"warmtewisselaar 37%\",1.25,IF(H12=\"warmtewisselaar 50%\",1.8)))),IF(E14=\"opfok vleeskuikenouderdieren\",IF(H12=\"warmtewisselaar 13%\",0.4,IF(H12=\"warmtewisselaar 31%\",1,IF(H12=\"warmtewisselaar 37%\",1.3,IF(H12=\"warmtewisselaar 50%\",1.9)))),IF(D33=\"vleeskuikenouderdieren\",IF(H12=\"warmtewisselaar 13%\",0.6,IF(H12=\"warmtewisselaar 31%\",1.5,IF(H12=\"warmtewisselaar 37%\",1.85,IF(H12=\"warmtewisselaar 50%\",2.9))))))+IF(E14=\"vleeskuikens\",IF(H12=\"warmtewisselaar 13%\",0.35,IF(H12=\"warmtewisselaar 31%\",1,IF(H12=\"warmtewisselaar 37%\",1.3,IF(H12=\"warmtewisselaar 50%\",2,0)))))+IF(E14=\"vleeseenden\",IF(H12=\"warmtewisselaar 13%\",0.8,IF(H12=\"warmtewisselaar 31%\",2.3,IF(H12=\"warmtewisselaar 37%\",3.15,IF(H12=\"warmtewisselaar 50%\",4.8)))))))+IF(E14=\"kalkoen hennen\",IF(H12=\"warmtewisselaar 13%\",1.1,IF(H12=\"warmtewisselaar 31%\",3,IF(H12=\"warmtewisselaar 37%\",3.85,IF(H12=\"warmtewisselaar 50%\",5.6)))))+IF(E14=\"kalkoen hanen\",IF(H12=\"warmtewisselaar 13%\",2.5,IF(H12=\"warmtewisselaar 31%\",6.2,IF(H12=\"warmtewisselaar 37%\",8.2,IF(H12=\"warmtewisselaar 50%\",11.7))))),0)+IF(H19=\"met stoffilter\",IF(D33=\"opfok leghennen\",IF(H12=\"warmtewisselaar 13%\",0.15,IF(H12=\"warmtewisselaar 31%\",0.35,IF(H12=\"warmtewisselaar 37%\",0.4,IF(H12=\"warmtewisselaar 50%\",0.6)))),IF(D33=\"leghennen\",IF(H12=\"warmtewisselaar 13%\",0.35,IF(H12=\"warmtewisselaar 31%\",0.85,IF(H12=\"warmtewisselaar 37%\",1,IF(H12=\"warmtewisselaar 50%\",1.4)))),IF(E14=\"leghennen grondhuisvesting\",IF(H12=\"warmtewisselaar 13%\",0.35,IF(H12=\"warmtewisselaar 31%\",0.85,IF(H12=\"warmtewisselaar 37%\",1,IF(H12=\"warmtewisselaar 50%\",1.4)))),IF(E14=\"opfok vleeskuikenouderdieren\",IF(H12=\"warmtewisselaar 13%\",0.35,IF(H12=\"warmtewisselaar 31%\",0.85,IF(H12=\"warmtewisselaar 37%\",1.1,IF(H12=\"warmtewisselaar 50%\",1.45)))),IF(D33=\"vleeskuikenouderdieren\",IF(H12=\"warmtewisselaar 13%\",0.5,IF(H12=\"warmtewisselaar 31%\",1.2,IF(H12=\"warmtewisselaar 37%\",1.5,IF(H12=\"warmtewisselaar 50%\",2.1))))))+IF(E14=\"vleeskuikens\",IF(H12=\"warmtewisselaar 13%\",0.3,IF(H12=\"warmtewisselaar 31%\",0.75,IF(H12=\"warmtewisselaar 37%\",1,IF(H12=\"warmtewisselaar 50%\",1.45,0)))))+IF(E14=\"vleeseenden\",IF(H12=\"warmtewisselaar 13%\",0.7,IF(H12=\"warmtewisselaar 31%\",1.9,IF(H12=\"warmtewisselaar 37%\",2.3,IF(H12=\"warmtewisselaar 50%\",3.6)))))))+IF(E14=\"kalkoen hennen\",IF(H12=\"warmtewisselaar 13%\",0.9,IF(H12=\"warmtewisselaar 31%\",2.5,IF(H12=\"warmtewisselaar 37%\",3,IF(H12=\"warmtewisselaar 50%\",4.3)))))+IF(E14=\"kalkoen hanen\",IF(H12=\"warmtewisselaar 13%\",2.2,IF(H12=\"warmtewisselaar 31%\",5.3,IF(H12=\"warmtewisselaar 37%\",6.2,IF(H12=\"warmtewisselaar 50%\",9)))))),0)","v":0},null,null,null,null,null,null," "]
[null,null,null,{"$f":"IF(E14=\"OPFOK LEGHENNEN KOOI/KOLONIE\",\"opfok leghennen\",IF(E14=\"opfok leghennen grondhuisvesting\",\"opfok leghennen\",IF(E14=\"opfok leghennen voliere\",\"opfok leghennen\",IF(E14=\"leghennen verrijkte kooi/kolonie\",\"leghennen\",IF(E14=\"leghennen grondhuisvesting\",\"leghennen\",IF(E14=\"leghennen voliere\",\"leghennen\",IF(E14=\"vleeskuikenouderdieren groepskooi\",\"vleeskuikenouderdieren\",IF(E14=\"vleeskuikenouderdieren grondhuisvesting\",\"vleeskuikenouderdieren\",IF(E14=\"vleeskuikenouderdieren voliere\",\"vleeskuikenouderdieren\",0)))))))))","v":0}]

{"sheet":"wisselend debiet_opfok","index":1,"n_rows":168,"n_cols":32,"rows_kept":168,"cut":false,"hidden":true,"merged":[[0,27,0,31],[3,28,3,29],[3,30,3,31]]}
["Lft (dg)","Gew. (kg)","MG","Voer (g/d)","Totaal deb update (m3/d/u)","Hoofd deb update minus WW (m3/d/u)","Deb. w.wisselaar (m3/u/d)","Deb. Alleen Stoffilter (m3/u/d)","Deb. Ww en Stoffilter (m3/u/d)","PM10 conc (mg/m3)","#dieren","Emissie PM10 zonder reductie (g/dpl/j)","Emissie alleen stoffilter","Emissie (g/dpl/jr) bij ..% red. WW en ..%red hoofddebiet","Emissie alleen ww","Emissie ww + stand alone stoffilter","Emissie Stoffilter en ww achter elkaar","Emissie na overige techniek (g/dpl/jr)",null,null,null,null,null,null,null,null,null,"Berekeningen bij uitbroeden/opfokken en overplaatsen"]
[null,null,null,null,null,null,null,null,null,"Achtergrond",null,null,null,null,null,null,null,0,"reductie in de stal"]
[null,null,null,null,null,null,null,null,null,{"$f":"+J4","v":0},null,null,null,null,null,null,null,0.8,"reductie wwlaar zonder droge stoffilters"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('OPFOK OUDERDIEREN'!$H$16=0,'OPFOK OUDERDIEREN'!F14,'OPFOK OUDERDIEREN'!$H$16)","v":0},"max. debiet door wwlaar/droge stoffilters (m3/u/d)",null,null,null,null,null,null,null,null,null,"zonder reductie",null,"met reductie"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"'OPFOK OUDERDIEREN'!$F$20","v":0},"max. debiet stoffilter stand alone",null,null,null,null,null,null,null,null,"verhouding plaatsen","1:2","1:1","1:2","1:1"]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"IF('OPFOK OUDERDIEREN'!$L$20=\"chemische wasser 35%\",35%,IF('OPFOK OUDERDIEREN'!$L$20=\"chemische wasser 70%\",70%,IF('OPFOK OUDERDIEREN'!$L$20=\"bio wasser 60%\",60%,IF('OPFOK OUDERDIEREN'!$L$20=\"bio wasser 75%\",75%,IF('OPFOK OUDERDIEREN'!$L$20=\"biofilter\",80%,IF('OPFOK OUDERDIEREN'!$L$20=\"waterluchtwassysteem\",33%,IF('OPFOK OUDERDIEREN'!$L$20=\"droogfilterwand\",40%,IF('OPFOK OUDERDIEREN'!$L$20=\"ionisatiefilter\",57%,IF('OPFOK OUDERDIEREN'!$L$20=\"LUCHTCONDITIONERINGSUNIT\",IF('OPFOK OUDERDIEREN'!$F$24=\"Niet alle lucht gaat door luchtconditioneringsunit, dus niet combineren met droog stoffilter\",\"error\",80%),0)))))))))","v":0},"reductie overige techniek ALLE lucht",null,null,null," "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"Q8+P8","v":0},null,{"$f":"'OPFOK OUDERDIEREN'!$F$14","v":0},"max. debiet stoffilter met ww",null,null,null,null,null,null,null,"trad.","uitbroed/opfok-systeem"]
[null,null,null,null,null,null,null,null,null,null,null,{"$f":"$L$156+1","v":1},{"$f":"MIN(95%,$M$156)","v":0},{"$f":"$N$156","v":0},{"$f":"ROUND(IF(O156<22%,O156/95%,IF(O156<34.5%,$O$156/94.3%,IF(O156<45%,$O$156/100%,IF(O156<75%,$O$156/102%,O156)))),2)","v":0},{"$f":"MIN(95%,$P$156)","v":0},{"$f":"(IF(Q156<22%,Q156/96%,IF(Q156<35%,$Q$156/102%,IF(Q156<40%,$Q$156/96%,IF(Q156<60%,$Q$156/97%,IF(Q156<75%,$Q$156/98%,Q156))))))","v":0},{"$f":"ROUND($R$156,3)","v":0},{"$f":"ROUND($S$156,3)","v":0},{"$f":"ROUND($T$156,3)","v":0},{"$f":"$U$156","v":0},{"$f":"$V$156","v":0},{"$f":"$W$156","v":0},"gemiddelde reductie",null,null,null,"Overplaatsen op  .... dagen",13,19,13,19]
[0,null,null,null,null,null,null,null,null,null,1,null,null,null," ",{"$f":"O8+P8","v":0}," ","lucht ww i.c.m. filter via techniek","lucht ww niet via techniek","lucht ww niet via techniek wel via stoffilter","ww incl stoffilter via techniek","beiden niet via techniek","ww wel via overige techniek",null,null,null,null,"dagen eieren",3,3,3,3]
[1,62.85714285714284,null,null,{"$f":"0.000000000384*B10^3-0.000000342064*B10^2+0.001060852819*B10+0.088327034395","v":0.15375307608841104},{"$f":"E10-G10","v":0.15375307608841104},{"$f":"IF($R$4>0<E10,E10,IF($R$4>E10,E10,$R$4))","v":0},{"$f":"IF(E10<$R$5,E10-G10,$R$5)","v":0},{"$f":"MIN(R$5,E10-G10)","v":0},0.21206634125781271,1,{"$f":"J10/1000*E10*24*365","v":0.28562726617606199},{"$f":"IF(E10>$R$5,L10-(R$5)/E10*L10*97%,L10-(E10)/E10*L10*97%)","v":0.28562726617606199},{"$f":"(((($J10*(1-$R$2))-$J$3)/1000*$F10*24*365*$K10)*(1-R$5))+(((($J10*(1-$R$2))-$J$3)/1000*$G10*24*365*$K10)*(1-R$3))","v":0.28562726617606199},{"$f":"(((($J10)-$J$3)/1000*$F10*24*365*$K10))+(((($J10)-$J$3)/1000*$G10*24*365*$K10)*(1-R$3))","v":0.28562726617606199},{"$f":"IF(I10=0,L10,IF(I10>$R$5,L10-(R$5)/E10*L10*97%,L10-(I10)/E10*L10*97%))","v":0.28562726617606199},{"$f":"(((($J10)-$J$3)/1000*$F10*24*365*$K10))+(((($J10)-$J$3)/1000*$G10*24*365*$K10)*(1-95%))","v":0.28562726617606199},{"$f":"IF(E10-G10-H10>=0,L10-((E10-G10*80%-H10*95%)/E10*L10)*$R$6,IF(G10>H10,L10-((E10-G10)/E10*L10)*$R$6,L10-((E10-H10)/E10*L10)*$R$6))","v":0.28562726617606199},{"$f":"IF(E10-G10-H10>=0,L10-((E10-G10-H10)/E10*L10)*$R$6,IF(G10>H10,L10-((E10-G10)/E10*L10)*$R$6,L10-((E10-H10)/E10*L10)*$R$6))","v":0.28562726617606199},{"$f":"L10-(E10-H10)/E10*L10*$R$6","v":0.28562726617606199},{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L10-((E10-G10*95%-I10)/E10*L10)*$R$6,L10-((E10-G10*80%-I10)/E10*L10)*$R$6)","v":0.28562726617606199},{"$f":"L10-((E10-G10-I10)/E10*L10)*$R$6","v":0.28562726617606199},{"$f":"L10-(E10-H10)/E10*L10*$R$6","v":0.28562726617606199},{"$f":"M10/L10","v":1},null,null,null,"dagen leegstand",{"$f":"AC11-AC8-AC9","v":3},11,{"$f":"AE11-AE8-AE9","v":3},{"$f":"AF11-AF8-AF9","v":11}]
[2,70.714285714285694,null,null,{"$f":"0.000000000384*B11^3-0.000000342064*B11^2+0.001060852819*B11+0.088327034395","v":0.16176977449892127},{"$f":"E11-G11","v":0.16176977449892127},0,0,0,0.21600448172178227,1,{"$f":"J11/1000*E11*24*365","v":0.30610064757826838},{"$f":"IF(E11>$R$5,L11-(R$5)/E11*L11*97%,L11-(E11)/E11*L11*97%)","v":0.30610064757826838},0.30610064757826838,{"$f":"(((($J11)-$J$3)/1000*$F11*24*365*$K11))+(((($J11*(1-$R$2))-$J$3)/1000*$G11*24*365*$K11)*(1-R$3))","v":0.30610064757826838},0.30610064757826838,{"$f":"(((($J11)-$J$3)/1000*$F11*24*365*$K11))+(((($J11)-$J$3)/1000*$G11*24*365*$K11)*(1-95%))","v":0.30610064757826838},{"$f":"IF(E11-G11-H11>=0,L11-((E11-G11*80%-H11*95%)/E11*L11)*$R$6,IF(G11>H11,L11-((E11-G11)/E11*L11)*$R$6,L11-((E11-H11)/E11*L11)*$R$6))","v":0.30610064757826838},{"$f":"IF(E11-G11-H11>=0,L11-((E11-G11-H11)/E11*L11)*$R$6,IF(G11>H11,L11-((E11-G11)/E11*L11)*$R$6,L11-((E11-H11)/E11*L11)*$R$6))","v":0.30610064757826838},{"$f":"L11-(E11-H11)/E11*L11*$R$6","v":0.30610064757826838},{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L11-((E11-G11*95%-I11)/E11*L11)*$R$6,L11-((E11-G11*80%-I11)/E11*L11)*$R$6)","v":0.30610064757826838},0.30610064757826838,{"$f":"L11-(E11-H11)/E11*L11*$R$6","v":0.30610064757826838},{"$f":"M11/L11","v":1},null,null,null,"dagen/ronde",19,33,19,33]
[3,78.571428571428555,null,null,0.1697542966458746,0.1697542966458746,0,0,0,0.22001575472636142,1,0.32717390852456235,0.32717390852456235,0.32717390852456235,0.32717390852456235,0.32717390852456235,0.32717390852456235,0.32717390852456235,0.32717390852456235,0.32717390852456235,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L12-((E12-G12*95%-I12)/E12*L12)*$R$6,L12-((E12-G12*80%-I12)/E12*L12)*$R$6)","v":0.32717390852456235},0.32717390852456235,0.32717390852456235,1,null,null,null,"# rondes/jr",{"$f":"365/AC11","v":19.210526315789473},11.060606060606061,{"$f":"365/AE11","v":19.210526315789473},{"$f":"365/AF11","v":11.060606060606061}]
[4,86.428571428571416,null,null,0.17770776010361514,0.17770776010361514,0,0,0,0.22410151836645426,1,0.34886331085496258,0.34886331085496258,0.34886331085496258,0.34886331085496258,0.34886331085496258,0.34886331085496258,0.34886331085496258,0.34886331085496258,0.34886331085496258,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L13-((E13-G13*95%-I13)/E13*L13)*$R$6,L13-((E13-G13*80%-I13)/E13*L13)*$R$6)","v":0.34886331085496258},0.34886331085496258,0.34886331085496258,1,null,null,null,"emissie/ronde  (gam)",{"$f":"AVERAGE(L10:L22)/$AA$23","v":6.4200344036441856E-2},{"$f":"AVERAGE(L10:L28)/$AA$23","v":8.3383076934981357E-2},{"$f":"AVERAGE(N10:N22)/$AA$23","v":6.4200344036441856E-2},{"$f":"AVERAGE(N10:N28)/$AA$23","v":8.3383076934981357E-2}]
[5,94.285714285714278,null,null,0.18563128244648686,0.18563128244648686,0,0,0,0.22826315595722607,1,0.3711855736104514,0.3711855736104514,0.3711855736104514,0.3711855736104514,0.3711855736104514,0.3711855736104514,0.3711855736104514,0.3711855736104514,0.3711855736104514,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L14-((E14-G14*95%-I14)/E14*L14)*$R$6,L14-((E14-G14*80%-I14)/E14*L14)*$R$6)","v":0.3711855736104514},0.3711855736104514,0.3711855736104514,1,null,null,null,"emissie/dpl/jr (gram)",{"$f":"AC13*AC12","v":1.2333223985948041},{"$f":"AD13*AD12","v":0.92226736609903626},{"$f":"AE13*AE12","v":1.2333223985948041},{"$f":"AF13*AF12","v":0.92226736609903626}]
[6,102.14285714285714,null,null,0.1935259812488338,0.1935259812488338,0,0,0,0.23250207650245164,1,0.39415788627834863,0.39415788627834863,0.39415788627834863,0.39415788627834863,0.39415788627834863,0.39415788627834863,0.39415788627834863,0.39415788627834863,0.39415788627834863,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L15-((E15-G15*95%-I15)/E15*L15)*$R$6,L15-((E15-G15*80%-I15)/E15*L15)*$R$6)","v":0.39415788627834863},0.39415788627834863,0.39415788627834863,1,null,null,null,"vervolghuisvesting"]
[7,110,null,null,0.20139297408500001,0.20139297408500001,0,0,0,0.23681971517156092,1,0.41779792242078206,0.41779792242078206,0.41779792242078206,0.41779792242078206,0.41779792242078206,0.41779792242078206,0.41779792242078206,0.41779792242078206,0.41779792242078206,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L16-((E16-G16*95%-I16)/E16*L16)*$R$6,L16-((E16-G16*80%-I16)/E16*L16)*$R$6)","v":0.41779792242078206},0.41779792242078206,0.41779792242078206,1,null,null,null,"# dagen"]
[8,125.8,null,null,0.21713342966084798,0.21713342966084798,0,0,0,0.24121753378554392,1,0.45881717994943483,0.45881717994943483,0.45881717994943483,0.45881717994943483,0.45881717994943483,0.45881717994943483,0.45881717994943483,0.45881717994943483,0.45881717994943483,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L17-((E17-G17*95%-I17)/E17*L17)*$R$6,L17-((E17-G17*80%-I17)/E17*L17)*$R$6)","v":0.45881717994943483},0.45881717994943483,0.45881717994943483,1,null,null,null,"Groeiperiode",42,42,42,42]
[9,141.5,null,null,0.23267674633550001,0.23267674633550001,0,0,0,0.24569702131187857,1,0.50079153548778588,0.50079153548778588,0.50079153548778588,0.50079153548778588,0.50079153548778588,0.50079153548778588,0.50079153548778588,0.50079153548778588,0.50079153548778588,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L18-((E18-G18*95%-I18)/E18*L18)*$R$6,L18-((E18-G18*80%-I18)/E18*L18)*$R$6)","v":0.50079153548778588},0.50079153548778588,0.50079153548778588,1,null,null,null,"Patio",{"$f":"+AC8","v":13},{"$f":"+AD8","v":19},{"$f":"+AE8","v":13},{"$f":"+AF8","v":19}]
[10,157.19999999999999,null,null,0.24813179198327198,0.24813179198327198,0,0,0,0.25025969436864992,1,0.54397310508194063,0.54397310508194063,0.54397310508194063,0.54397310508194063,0.54397310508194063,0.54397310508194063,0.54397310508194063,0.54397310508194063,0.54397310508194063,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L19-((E19-G19*95%-I19)/E19*L19)*$R$6,L19-((E19-G19*80%-I19)/E19*L19)*$R$6)","v":0.54397310508194063},0.54397310508194063,0.54397310508194063,1,null,null,42,"VVH",{"$f":"AC17-AC18","v":29},23,{"$f":"AE17-AE18","v":29},{"$f":"AF17-AF18","v":23}]
[11,172.9,null,null,0.26350748283763603,0.26350748283763603,0,0,0,0.25490709773803089,1,0.58840856649778706,0.58840856649778706,0.58840856649778706,0.58840856649778706,0.58840856649778706,0.58840856649778706,0.58840856649778706,0.58840856649778706,0.58840856649778706,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L20-((E20-G20*95%-I20)/E20*L20)*$R$6,L20-((E20-G20*80%-I20)/E20*L20)*$R$6)","v":0.58840856649778706},0.58840856649778706,0.58840856649778706,1,null,null,0,"Leegstand na vvh",10,10,10,10]
[12,188.6,null,null,0.27881273513206395,0.27881273513206395,0,0,0,0.25964080488929814,1,0.63414658755654374,0.63414658755654374,0.63414658755654374,0.63414658755654374,0.63414658755654374,0.63414658755654374,0.63414658755654374,0.63414658755654374,0.63414658755654374,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L21-((E21-G21*95%-I21)/E21*L21)*$R$6,L21-((E21-G21*80%-I21)/E21*L21)*$R$6)","v":0.63414658755654374},0.63414658755654374,0.63414658755654374,1,null,null,42,"# ronden",{"$f":"365/(AC19+AC20)","v":9.3589743589743595},{"$f":"365/(AD19+AD20)","v":11.060606060606061},{"$f":"365/(AE19+AE20)","v":9.3589743589743595},{"$f":"365/(AF19+AF20)","v":11.060606060606061}]
[13,204.3,null,null,0.29405646510002803,0.29405646510002803,0,0,0,0.26446241851156127,1,0.68123790330838996,0.68123790330838996,0.68123790330838996,0.68123790330838996,0.68123790330838996,0.68123790330838996,0.68123790330838996,0.68123790330838996,0.68123790330838996,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L22-((E22-G22*95%-I22)/E22*L22)*$R$6,L22-((E22-G22*80%-I22)/E22*L22)*$R$6)","v":0.68123790330838996},0.68123790330838996,0.68123790330838996,1,null,null,10,"emissie/ronde  (gram)",{"$f":"AVERAGE(L23:L51)/$AA$23","v":0.25290618803653042},{"$f":"AVERAGE(L29:L51)/$AA$23","v":0.28628719407689046},{"$f":"AVERAGE(N23:N51)/$AA$23","v":0.25290618803653042},{"$f":"AVERAGE(N29:N51)/$AA$23","v":0.28628719407689046}]
[14,220,null,null,0.30924758897499999,0.30924758897499999,0,0,0,0.26937357105638443,1,0.72973539587308911,0.72973539587308911,0.72973539587308911,0.72973539587308911,0.72973539587308911,0.72973539587308911,0.72973539587308911,0.72973539587308911,0.72973539587308911,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L23-((E23-G23*95%-I23)/E23*L23)*$R$6,L23-((E23-G23*80%-I23)/E23*L23)*$R$6)","v":0.72973539587308911},0.72973539587308911,0.72973539587308911,1,null,null,{"$f":"365/(AA21+AA22)","v":7.0192307692307692},"emissie/dpl/jr (gram)",{"$f":"AC22*AC21","v":2.3669425290598363},{"$f":"AD22*AD21","v":3.166509873880758},{"$f":"AE22*AE21","v":2.3669425290598363},{"$f":"AF22*AF21","v":3.166509873880758}]
[15,238.4,null,null,0.32699624340869599,0.32699624340869599,0,0,0,0.27437592529048455,1,0.78594629642153546,0.78594629642153546,0.78594629642153546,0.78594629642153546,0.78594629642153546,0.78594629642153546,0.78594629642153546,0.78594629642153546,0.78594629642153546,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L24-((E24-G24*95%-I24)/E24*L24)*$R$6,L24-((E24-G24*80%-I24)/E24*L24)*$R$6)","v":0.78594629642153546},0.78594629642153546,0.78594629642153546,1,null,null,{"$f":"AA22/(AA21+AA22)","v":0.19230769230769232},"samen (gr/dpl/jr)",{"$f":"(AC14+(AC23*2))/3","v":1.9890691522381587},{"$f":"(AD14+AD23)/2","v":2.0443886199898973},{"$f":"(AE14+(AE23*2))/3","v":1.9890691522381587},{"$f":"(AF14+AF23)/2","v":2.0443886199898973}]
[16,257,null,null,0.34489146745399996,0.34489146745399996,0,0,0,0.27947117485869366,1,0.84435207880702845,0.84435207880702845,0.84435207880702845,0.84435207880702845,0.84435207880702845,0.84435207880702845,0.84435207880702845,0.84435207880702845,0.84435207880702845,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L25-((E25-G25*95%-I25)/E25*L25)*$R$6,L25-((E25-G25*80%-I25)/E25*L25)*$R$6)","v":0.84435207880702845},0.84435207880702845,0.84435207880702845,1,null,null,null,"verschil t.o.v. trad.",{"$f":"(AC24/$L$155)","v":0.11085340408579891},{"$f":"(AD24/$L$155)","v":0.11393642978432453}]
[17,275.60000000000002,null,null,0.362754863179304,0.362754863179304,0,0,0,0.28466104485737542,1,0.90457668260630297,0.90457668260630297,0.90457668260630297,0.90457668260630297,0.90457668260630297,0.90457668260630297,0.90457668260630297,0.90457668260630297,0.90457668260630297,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L26-((E26-G26*95%-I26)/E26*L26)*$R$6,L26-((E26-G26*80%-I26)/E26*L26)*$R$6)","v":0.90457668260630297},0.90457668260630297,0.90457668260630297,1,null,null,null,"reductie",null,null,{"$f":"(AC24-AE24)/AC24","v":0},{"$f":"(AD24-AF24)/AD24","v":0}]
[18,294.2,null,null,0.38060125649283194,0.38060125649283194,0,0,0,0.28994729241849049,1,0.96670370138586714,0.96670370138586714,0.96670370138586714,0.96670370138586714,0.96670370138586714,0.96670370138586714,0.96670370138586714,0.96670370138586714,0.96670370138586714,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L27-((E27-G27*95%-I27)/E27*L27)*$R$6,L27-((E27-G27*80%-I27)/E27*L27)*$R$6)","v":0.96670370138586714},0.96670370138586714,0.96670370138586714,1]
[19,312.8,null,null,0.398445473302808,0.398445473302808,0,0,0,0.29533170730450725,1,1.0308205774288517,1.0308205774288517,1.0308205774288517,1.0308205774288517,1.0308205774288517,1.0308205774288517,1.0308205774288517,1.0308205774288517,1.0308205774288517,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L28-((E28-G28*95%-I28)/E28*L28)*$R$6,L28-((E28-G28*80%-I28)/E28*L28)*$R$6)","v":1.0308205774288517},1.0308205774288517,1.0308205774288517,1]
[20,331.4,null,null,0.41630233951745599,0.41630233951745599,0,0,0,0.30081611251436158,1,1.0970187543014487,1.0970187543014487,1.0970187543014487,1.0970187543014487,1.0970187543014487,1.0970187543014487,1.0970187543014487,1.0970187543014487,1.0970187543014487,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L29-((E29-G29*95%-I29)/E29*L29)*$R$6,L29-((E29-G29*80%-I29)/E29*L29)*$R$6)","v":1.0970187543014487},1.0970187543014487,1.0970187543014487,1]
[21,350,null,null,0.43418668104499997,0.43418668104499997,0,0,0,0.30640236490066852,1,1.1653938347137081,1.1653938347137081,1.1653938347137081,1.1653938347137081,1.1653938347137081,1.1653938347137081,1.1653938347137081,1.1653938347137081,1.1653938347137081,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L30-((E30-G30*95%-I30)/E30*L30)*$R$6,L30-((E30-G30*80%-I30)/E30*L30)*$R$6)","v":1.1653938347137081},1.1653938347137081,1.1653938347137081,1]
[22,367.4,null,null,0.45095520103217596,0.45095520103217596,0,0,0,0.31209235579839589,1,1.2328795183951182,1.2328795183951182,1.2328795183951182,1.2328795183951182,1.2328795183951182,1.2328795183951182,1.2328795183951182,1.2328795183951182,1.2328795183951182,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L31-((E31-G31*95%-I31)/E31*L31)*$R$6,L31-((E31-G31*80%-I31)/E31*L31)*$R$6)","v":1.2328795183951182},1.2328795183951182,1.2328795183951182,1]
[23,384.5,null,null,0.46748243325649996,0.46748243325649996,0,0,0,0.31788801166521291,1,1.3017978560798016,1.3017978560798016,1.3017978560798016,1.3017978560798016,1.3017978560798016,1.3017978560798016,1.3017978560798016,1.3017978560798016,1.3017978560798016,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L32-((E32-G32*95%-I32)/E32*L32)*$R$6,L32-((E32-G32*80%-I32)/E32*L32)*$R$6)","v":1.3017978560798016},1.3017978560798016,1.3017978560798016,1]
[24,401.6,null,null,0.484068662122424,0.484068662122424,0,0,0,0.32379129473372997,1,1.3730180371141225,1.3730180371141225,1.3730180371141225,1.3730180371141225,1.3730180371141225,1.3730180371141225,1.3730180371141225,1.3730180371141225,1.3730180371141225,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L33-((E33-G33*95%-I33)/E33*L33)*$R$6,L33-((E33-G33*80%-I33)/E33*L33)*$R$6)","v":1.3730180371141225},1.3730180371141225,1.3730180371141225,1]
[25,418.7,null,null,0.5007254081160919,0.5007254081160919,0,0,0,0.32980420367585112,1,1.4466381776797805,1.4466381776797805,1.4466381776797805,1.4466381776797805,1.4466381776797805,1.4466381776797805,1.4466381776797805,1.4466381776797805,1.4466381776797805,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L34-((E34-G34*95%-I34)/E34*L34)*$R$6,L34-((E34-G34*80%-I34)/E34*L34)*$R$6)","v":1.4466381776797805},{"$f":"L34-((E34-G34-I34)/E34*L34)*$R$6","v":1.4466381776797805},1.4466381776797805,1]
[26,435.8,null,null,0.51746419172364799,0.51746419172364799,0,{"$f":"IF(E35<$R$5,E35-G35,$R$5)","v":0},0,0.33592877427946305,1,1.5227605381349263,1.5227605381349263,1.5227605381349263,1.5227605381349263,1.5227605381349263,1.5227605381349263,1.5227605381349263,1.5227605381349263,1.5227605381349263,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L35-((E35-G35*95%-I35)/E35*L35)*$R$6,L35-((E35-G35*80%-I35)/E35*L35)*$R$6)","v":1.5227605381349263},{"$f":"L35-((E35-G35-I35)/E35*L35)*$R$6","v":1.5227605381349263},1.5227605381349263,1]
[27,452.9,null,null,0.53429653343123595,0.53429653343123595,{"$f":"IF($R$4>0<E36,E36,IF($R$4>E36,E36,$R$4))","v":0},{"$f":"IF(E36<$R$5,E36-G36,$R$5)","v":0},0,0.34216708013769137,1,1.6014916786014624,1.6014916786014624,1.6014916786014624,1.6014916786014624,1.6014916786014624,1.6014916786014624,1.6014916786014624,1.6014916786014624,1.6014916786014624,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L36-((E36-G36*95%-I36)/E36*L36)*$R$6,L36-((E36-G36*80%-I36)/E36*L36)*$R$6)","v":1.6014916786014624},1.6014916786014624,1.6014916786014624,1]
[28,470,null,null,0.55123395372499995,0.55123395372499995,{"$f":"IF($R$4>0<E37,E37,IF($R$4>E37,E37,$R$4))","v":0},0,0,0.34852123335095586,1,1.6829426197743278,1.6829426197743278,1.6829426197743278,1.6829426197743278,1.6829426197743278,1.6829426197743278,1.6829426197743278,1.6829426197743278,1.6829426197743278,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L37-((E37-G37*95%-I37)/E37*L37)*$R$6,L37-((E37-G37*80%-I37)/E37*L37)*$R$6)","v":1.6829426197743278},1.6829426197743278,1.6829426197743278,1]
[29,487.4,null,null,0.56858827631057585,0.56858827631057585,0,0,0,0.35499338524206325,1,1.7681628746640228,1.7681628746640228,{"$f":"(((($J38*(1-$R$2))-$J$3)/1000*$F38*24*365*$K38)*(1-R$4))+(((($J38*(1-$R$2))-$J$3)/1000*$G38*24*365*$K38)*(1-R$3))","v":1.7681628746640228},1.7681628746640228,1.7681628746640228,1.7681628746640228,1.7681628746640228,1.7681628746640228,1.7681628746640228,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L38-((E38-G38*95%-I38)/E38*L38)*$R$6,L38-((E38-G38*80%-I38)/E38*L38)*$R$6)","v":1.7681628746640228},1.7681628746640228,1.7681628746640228,1]
[30,504.5,null,null,0.58577276577649995,0.58577276577649995,0,0,0,0.36158572708458003,1,1.8554299456360566,1.8554299456360566,{"$f":"(((($J39*(1-$R$2))-$J$3)/1000*$F39*24*365*$K39)*(1-R$4))+(((($J39*(1-$R$2))-$J$3)/1000*$G39*24*365*$K39)*(1-R$3))","v":1.8554299456360566},1.8554299456360566,1.8554299456360566,1.8554299456360566,1.8554299456360566,1.8554299456360566,1.8554299456360566,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L39-((E39-G39*95%-I39)/E39*L39)*$R$6,L39-((E39-G39*80%-I39)/E39*L39)*$R$6)","v":1.8554299456360566},1.8554299456360566,1.8554299456360566,1]
[31,521.6,null,null,0.60309709740082396,0.60309709740082396,0,0,0,0.36830049084473043,1,1.9457795833178597,1.9457795833178597,{"$f":"(((($J40*(1-$R$2))-$J$3)/1000*$F40*24*365*$K40)*(1-R$4))+(((($J40*(1-$R$2))-$J$3)/1000*$G40*24*365*$K40)*(1-R$3))","v":1.9457795833178597},1.9457795833178597,1.9457795833178597,1.9457795833178597,1.9457795833178597,1.9457795833178597,1.9457795833178597,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L40-((E40-G40*95%-I40)/E40*L40)*$R$6,L40-((E40-G40*80%-I40)/E40*L40)*$R$6)","v":1.9457795833178597},1.9457795833178597,1.9457795833178597,1]
[32,538.70000000000005,null,null,0.62057279166969204,0.62057279166969204,0,0,0,0.37513994993707267,1,2.0393424189536726,2.0393424189536726,{"$f":"(((($J41*(1-$R$2))-$J$3)/1000*$F41*24*365*$K41)*(1-R$5))+(((($J41*(1-$R$2))-$J$3)/1000*$G41*24*365*$K41)*(1-R$3))","v":2.0393424189536726},2.0393424189536726,2.0393424189536726,2.0393424189536726,2.0393424189536726,2.0393424189536726,2.0393424189536726,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L41-((E41-G41*95%-I41)/E41*L41)*$R$6,L41-((E41-G41*80%-I41)/E41*L41)*$R$6)","v":2.0393424189536726},2.0393424189536726,2.0393424189536726,1]
[33,555.79999999999995,null,null,0.63821136906924791,0.63821136906924791,0,0,{"$f":"MIN(R$5,E42-G42)","v":0},0.38210641999420758,1,2.136254434167554,2.136254434167554,2.136254434167554,2.136254434167554,2.136254434167554,2.136254434167554,2.136254434167554,2.136254434167554,2.136254434167554,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L42-((E42-G42*95%-I42)/E42*L42)*$R$6,L42-((E42-G42*80%-I42)/E42*L42)*$R$6)","v":2.136254434167554},2.136254434167554,2.136254434167554,1]
[34,572.9,null,null,0.65602435008563598,0.65602435008563598,0,0,0,0.38920225965078159,1,2.2366571566879605,2.2366571566879605,2.2366571566879605,2.2366571566879605,2.2366571566879605,2.2366571566879605,2.2366571566879605,2.2366571566879605,2.2366571566879605,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L43-((E43-G43*95%-I43)/E43*L43)*$R$6,L43-((E43-G43*80%-I43)/E43*L43)*$R$6)","v":2.2366571566879605},2.2366571566879605,2.2366571566879605,1]
[35,590,null,null,0.67402325520499995,0.67402325520499995,0,0,0,0.39642987134204843,1,2.3406978625200088,2.3406978625200088,2.3406978625200088,2.3406978625200088,2.3406978625200088,2.3406978625200088,2.3406978625200088,2.3406978625200088,2.3406978625200088,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L44-((E44-G44*95%-I44)/E44*L44)*$R$6,L44-((E44-G44*80%-I44)/E44*L44)*$R$6)","v":2.3406978625200088},2.3406978625200088,2.3406978625200088,1]
[36,605.79999999999995,null,null,0.69082906256324783,0.69082906256324783,0,0,0,0.40379170211726045,1,2.4436111370696905,2.4436111370696905,2.4436111370696905,2.4436111370696905,2.4436111370696905,2.4436111370696905,2.4436111370696905,2.4436111370696905,2.4436111370696905,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L45-((E45-G45*95%-I45)/E45*L45)*$R$6,L45-((E45-G45*80%-I45)/E45*L45)*$R$6)","v":2.4436111370696905},2.4436111370696905,2.4436111370696905,1]
[37,621.5,null,null,0.70770445465549991,0.70770445465549991,0,0,0,0.4112902444681652,1,2.5497901783382781,2.5497901783382781,2.5497901783382781,2.5497901783382781,2.5497901783382781,2.5497901783382781,2.5497901783382781,2.5497901783382781,2.5497901783382781,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L46-((E46-G46*95%-I46)/E46*L46)*$R$6,L46-((E46-G46*80%-I46)/E46*L46)*$R$6)","v":2.5497901783382781},2.5497901783382781,2.5497901783382781,1]
[38,637.20000000000005,null,null,0.72476417394167203,0.72476417394167203,0,0,0,0.41892803717288729,1,2.6597465273508965,2.6597465273508965,2.6597465273508965,2.6597465273508965,2.6597465273508965,2.6597465273508965,2.6597465273508965,2.6597465273508965,2.6597465273508965,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L47-((E47-G47*95%-I47)/E47*L47)*$R$6,L47-((E47-G47*80%-I47)/E47*L47)*$R$6)","v":2.6597465273508965},2.6597465273508965,2.6597465273508965,1]
[39,652.9,null,null,0.74201713665523594,0.74201713665523594,0,0,0,0.42670766615548111,1,2.7736297495146687,2.7736297495146687,2.7736297495146687,2.7736297495146687,2.7736297495146687,2.7736297495146687,2.7736297495146687,{"$f":"IF(E48-G48-H48>=0,L48-((E48-G48-H48)/E48*L48)*$R$6,IF(G48>H48,L48-((E48-G48)/E48*L48)*$R$6,L48-((E48-H48)/E48*L48)*$R$6))","v":2.7736297495146687},2.7736297495146687,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L48-((E48-G48*95%-I48)/E48*L48)*$R$6,L48-((E48-G48*80%-I48)/E48*L48)*$R$6)","v":2.7736297495146687},2.7736297495146687,2.7736297495146687,1]
[40,668.6,null,null,0.75947225902966398,0.75947225902966398,0,0,0,0.43463176536144604,1,2.8915951336815486,2.8915951336815486,2.8915951336815486,2.8915951336815486,2.8915951336815486,2.8915951336815486,2.8915951336815486,2.8915951336815486,2.8915951336815486,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L49-((E49-G49*95%-I49)/E49*L49)*$R$6,L49-((E49-G49*80%-I49)/E49*L49)*$R$6)","v":2.8915951336815486},2.8915951336815486,2.8915951336815486,1]
[41,684.3,null,null,0.7771384572984279,0.7771384572984279,0,0,0,0.44270301764950043,1,3.0138038919548249,3.0138038919548249,3.0138038919548249,3.0138038919548249,3.0138038919548249,3.0138038919548249,3.0138038919548249,3.0138038919548249,3.0138038919548249,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L50-((E50-G50*95%-I50)/E50*L50)*$R$6,L50-((E50-G50*80%-I50)/E50*L50)*$R$6)","v":3.0138038919548249},3.0138038919548249,3.0138038919548249,1]
[42,700,null,null,0.79502464769500003,0.79502464769500003,0,0,{"$f":"MIN(R$5,E51-G51)","v":0},0.45092415569991562,1,3.1404233658770195,3.1404233658770195,3.1404233658770195,3.1404233658770195,3.1404233658770195,3.1404233658770195,{"$f":"IF(E51-G51-H51>=0,L51-((E51-G51*80%-H51*95%)/E51*L51)*$R$6,IF(G51>H51,L51-((E51-G51)/E51*L51)*$R$6,L51-((E51-H51)/E51*L51)*$R$6))","v":3.1404233658770195},3.1404233658770195,3.1404233658770195,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L51-((E51-G51*95%-I51)/E51*L51)*$R$6,L51-((E51-G51*80%-I51)/E51*L51)*$R$6)","v":3.1404233658770195},3.1404233658770195,3.1404233658770195,1]
[43,714.2,null,null,0.81139886961843199,{"$f":"E52-G52","v":0.81139886961843199},{"$f":"IF($R$4>0<E52,E52,IF($R$4>E52,E52,$R$4))","v":0},{"$f":"IF(E52<$R$5,E52-G52,$R$5)","v":0},{"$f":"MIN(R$5,E52-G52)","v":0},0.45929796293971847,1,3.2646229080186639,3.2646229080186639,{"$f":"(((($J52*(1-$R$2))-$J$3)/1000*$F52*24*365*$K52)*(1-R$5))+(((($J52*(1-$R$2))-$J$3)/1000*$G52*24*365*$K52)*(1-R$3))","v":3.2646229080186639},{"$f":"(((($J52)-$J$3)/1000*$F52*24*365*$K52))+(((($J52*(1-$R$2))-$J$3)/1000*$G52*24*365*$K52)*(1-R$3))","v":3.2646229080186639},3.2646229080186639,3.2646229080186639,{"$f":"IF(E52-G52-H52>=0,L52-((E52-G52*80%-H52*95%)/E52*L52)*$R$6,IF(G52>H52,L52-((E52-G52)/E52*L52)*$R$6,L52-((E52-H52)/E52*L52)*$R$6))","v":3.2646229080186639},{"$f":"IF(E52-G52-H52>=0,L52-((E52-G52-H52)/E52*L52)*$R$6,IF(G52>H52,L52-((E52-G52)/E52*L52)*$R$6,L52-((E52-H52)/E52*L52)*$R$6))","v":3.2646229080186639},{"$f":"L52-(E52-H52)/E52*L52*$R$6","v":3.2646229080186639},{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L52-((E52-G52*95%-I52)/E52*L52)*$R$6,L52-((E52-G52*80%-I52)/E52*L52)*$R$6)","v":3.2646229080186639},{"$f":"L52-((E52-G52-I52)/E52*L52)*$R$6","v":3.2646229080186639},{"$f":"L52-(E52-H52)/E52*L52*$R$6","v":3.2646229080186639}]
[44,728.5,null,null,0.82808432561649992,0.82808432561649992,0,0,0,0.46782727448507472,1,3.3936277939295296,3.3936277939295296,3.3936277939295296,3.3936277939295296,3.3936277939295296,3.3936277939295296,3.3936277939295296,3.3936277939295296,3.3936277939295296,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L53-((E53-G53*95%-I53)/E53*L53)*$R$6,L53-((E53-G53*80%-I53)/E53*L53)*$R$6)","v":3.3936277939295296},3.3936277939295296,3.3936277939295296]
[45,742.8,null,null,0.84497311338320791,0.84497311338320791,0,0,0,0.47651497810117321,1,3.5271469388701444,3.5271469388701444,3.5271469388701444,3.5271469388701444,3.5271469388701444,3.5271469388701444,3.5271469388701444,3.5271469388701444,3.5271469388701444,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L54-((E54-G54*95%-I54)/E54*L54)*$R$6,L54-((E54-G54*80%-I54)/E54*L54)*$R$6)","v":3.5271469388701444},3.5271469388701444,3.5271469388701444]
[46,757.1,null,null,0.86207197029148397,0.86207197029148397,0,0,0,0.48536401517993538,1,3.6653479247828336,3.6653479247828336,3.6653479247828336,3.6653479247828336,3.6653479247828336,3.6653479247828336,3.6653479247828336,3.6653479247828336,3.6653479247828336,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L55-((E55-G55*95%-I55)/E55*L55)*$R$6,L55-((E55-G55*80%-I55)/E55*L55)*$R$6)","v":3.6653479247828336},3.6653479247828336,3.6653479247828336]
[47,771.4,null,null,0.87938763371425588,0.87938763371425588,0,0,0,0.49437738173588069,1,3.8084043575663138,3.8084043575663138,3.8084043575663138,3.8084043575663138,3.8084043575663138,3.8084043575663138,3.8084043575663138,3.8084043575663138,3.8084043575663138,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L56-((E56-G56*95%-I56)/E56*L56)*$R$6,L56-((E56-G56*80%-I56)/E56*L56)*$R$6)","v":3.8084043575663138},3.8084043575663138,3.8084043575663138]
[48,785.7,null,null,0.89692684102445208,0.89692684102445208,0,0,0,0.50355812942048617,1,3.9564960680892978,3.9564960680892978,3.9564960680892978,3.9564960680892978,3.9564960680892978,3.9564960680892978,3.9564960680892978,3.9564960680892978,3.9564960680892978,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L57-((E57-G57*95%-I57)/E57*L57)*$R$6,L57-((E57-G57*80%-I57)/E57*L57)*$R$6)","v":3.9564960680892978},3.9564960680892978,3.9564960680892978]
[49,800,null,null,0.91469632959499991,0.91469632959499991,0,0,0,0.51290936655538244,1,4.109809319427197,4.109809319427197,4.109809319427197,4.109809319427197,{"$f":"IF(I58=0,L58,IF(I58>$R$5,L58-(R$5)/E58*L58*97%,L58-(I58)/E58*L58*97%))","v":4.109809319427197},4.109809319427197,4.109809319427197,4.109809319427197,4.109809319427197,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L58-((E58-G58*95%-I58)/E58*L58)*$R$6,L58-((E58-G58*80%-I58)/E58*L58)*$R$6)","v":4.109809319427197},4.109809319427197,4.109809319427197]
[50,814.2,null,null,{"$f":"0.000000000384*B59^3-0.000000342064*B59^2+0.001060852819*B59+0.088327034395","v":0.932576078686432},{"$f":"E59-G59","v":0.932576078686432},{"$f":"IF($R$4>0<E59,E59,IF($R$4>E59,E59,$R$4))","v":0},{"$f":"IF(E59<$R$5,E59-G59,$R$5)","v":0},{"$f":"MIN(R$5,E59-G59)","v":0},0.52243425918473718,1,{"$f":"J59/1000*E59*24*365","v":4.267956908945111},{"$f":"IF(E59>$R$5,L59-(R$5)/E59*L59*97%,L59-(E59)/E59*L59*97%)","v":4.267956908945111},{"$f":"(((($J59*(1-$R$2))-$J$3)/1000*$F59*24*365*$K59)*(1-R$5))+(((($J59*(1-$R$2))-$J$3)/1000*$G59*24*365*$K59)*(1-R$3))","v":4.267956908945111},{"$f":"(((($J59)-$J$3)/1000*$F59*24*365*$K59))+(((($J59*(1-$R$2))-$J$3)/1000*$G59*24*365*$K59)*(1-R$3))","v":4.267956908945111},{"$f":"IF(I59=0,L59,IF(I59>$R$5,L59-(R$5)/E59*L59*97%,L59-(I59)/E59*L59*97%))","v":4.267956908945111},4.267956908945111,{"$f":"IF(E59-G59-H59>=0,L59-((E59-G59*80%-H59*95%)/E59*L59)*$R$6,IF(G59>H59,L59-((E59-G59)/E59*L59)*$R$6,L59-((E59-H59)/E59*L59)*$R$6))","v":4.267956908945111},{"$f":"IF(E59-G59-H59>=0,L59-((E59-G59-H59)/E59*L59)*$R$6,IF(G59>H59,L59-((E59-G59)/E59*L59)*$R$6,L59-((E59-H59)/E59*L59)*$R$6))","v":4.267956908945111},{"$f":"L59-(E59-H59)/E59*L59*$R$6","v":4.267956908945111},{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L59-((E59-G59*95%-I59)/E59*L59)*$R$6,L59-((E59-G59*80%-I59)/E59*L59)*$R$6)","v":4.267956908945111},{"$f":"L59-((E59-G59-I59)/E59*L59)*$R$6","v":4.267956908945111},{"$f":"L59-(E59-H59)/E59*L59*$R$6","v":4.267956908945111}]
[51,828.5,null,null,0.95082461391649997,0.95082461391649997,0,0,0,0.53213603214718075,1,4.4322800069004362,4.4322800069004362,4.4322800069004362,4.4322800069004362,4.4322800069004362,4.4322800069004362,4.4322800069004362,4.4322800069004362,4.4322800069004362,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L60-((E60-G60*95%-I60)/E60*L60)*$R$6,L60-((E60-G60*80%-I60)/E60*L60)*$R$6)","v":4.4322800069004362},4.4322800069004362,4.4322800069004362]
[52,842.8,null,null,0.96932359541120783,0.96932359541120783,0,0,0,0.54201797016763897,1,4.6024234747545343,4.6024234747545343,4.6024234747545343,4.6024234747545343,4.6024234747545343,4.6024234747545343,4.6024234747545343,4.6024234747545343,4.6024234747545343,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L61-((E61-G61*95%-I61)/E61*L61)*$R$6,L61-((E61-G61*80%-I61)/E61*L61)*$R$6)","v":4.6024234747545343},4.6024234747545343,4.6024234747545343]
[53,857.1,null,null,0.9880797605434839,0.9880797605434839,0,0,0,0.55208341896944024,1,4.7786014831584884,4.7786014831584884,4.7786014831584884,4.7786014831584884,4.7786014831584884,4.7786014831584884,4.7786014831584884,4.7786014831584884,4.7786014831584884,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L62-((E62-G62*95%-I62)/E62*L62)*$R$6,L62-((E62-G62*80%-I62)/E62*L62)*$R$6)","v":4.7786014831584884},4.7786014831584884,4.7786014831584884]
[54,871.4,null,null,1.007099846686256,1.007099846686256,0,0,0,0.56233578640707649,1,4.9610357702644343,4.9610357702644343,4.9610357702644343,4.9610357702644343,4.9610357702644343,4.9610357702644343,4.9610357702644343,4.9610357702644343,4.9610357702644343,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L63-((E63-G63*95%-I63)/E63*L63)*$R$6,L63-((E63-G63*80%-I63)/E63*L63)*$R$6)","v":4.9610357702644343},4.9610357702644343,4.9610357702644343]
[55,885.7,null,null,1.026390591212452,1.026390591212452,0,0,0,0.5727785436199978,1,5.1499558902546454,5.1499558902546454,5.1499558902546454,5.1499558902546454,5.1499558902546454,5.1499558902546454,5.1499558902546454,5.1499558902546454,5.1499558902546454,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L64-((E64-G64*95%-I64)/E64*L64)*$R$6,L64-((E64-G64*80%-I64)/E64*L64)*$R$6)","v":5.1499558902546454},5.1499558902546454,5.1499558902546454]
[56,900,null,null,1.0459587314949998,1.0459587314949998,0,0,0,0.5834152262078357,1,5.3455994694675342,5.3455994694675342,5.3455994694675342,5.3455994694675342,5.3455994694675342,5.3455994694675342,5.3455994694675342,5.3455994694675342,5.3455994694675342,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L65-((E65-G65*95%-I65)/E65*L65)*$R$6,L65-((E65-G65*80%-I65)/E65*L65)*$R$6)","v":5.3455994694675342},5.3455994694675342,5.3455994694675342]
[57,914.2,null,null,1.0656711757544319,1.0656711757544319,0,0,0,0.59424943542744912,1,5.5474845721999833,5.5474845721999833,5.5474845721999833,5.5474845721999833,5.5474845721999833,5.5474845721999833,5.5474845721999833,5.5474845721999833,5.5474845721999833,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L66-((E66-G66*95%-I66)/E66*L66)*$R$6,L66-((E66-G66*80%-I66)/E66*L66)*$R$6)","v":5.5474845721999833},5.5474845721999833,5.5474845721999833]
[58,928.5,null,null,1.0858122622164998,1.0858122622164998,0,0,0,0.60528483941219946,1,5.7572971387233975,5.7572971387233975,5.7572971387233975,5.7572971387233975,5.7572971387233975,5.7572971387233975,5.7572971387233975,5.7572971387233975,5.7572971387233975,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L67-((E67-G67*95%-I67)/E67*L67)*$R$6,L67-((E67-G67*80%-I67)/E67*L67)*$R$6)","v":5.7572971387233975},5.7572971387233975,5.7572971387233975]
[59,942.8,null,null,1.1062509094392079,1.1062509094392079,0,0,0,0.61652517441387056,1,5.9745962456145918,5.9745962456145918,5.9745962456145918,5.9745962456145918,5.9745962456145918,5.9745962456145918,5.9745962456145918,5.9745962456145918,5.9745962456145918,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L68-((E68-G68*95%-I68)/E68*L68)*$R$6,L68-((E68-G68*80%-I68)/E68*L68)*$R$6)","v":5.9745962456145918},5.9745962456145918,5.9745962456145918]
[60,957.1,null,null,1.1269938547954841,1.1269938547954841,0,0,0,0.6279742460676484,1,6.1996544986834667,6.1996544986834667,6.1996544986834667,6.1996544986834667,6.1996544986834667,6.1996544986834667,6.1996544986834667,6.1996544986834667,6.1996544986834667,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L69-((E69-G69*95%-I69)/E69*L69)*$R$6,L69-((E69-G69*80%-I69)/E69*L69)*$R$6)","v":6.1996544986834667},6.1996544986834667,6.1996544986834667]
[61,971.4,null,null,1.1480478356582557,1.1480478356582557,0,0,0,0.63963593068059343,1,6.4327539774454774,6.4327539774454774,6.4327539774454774,6.4327539774454774,6.4327539774454774,6.4327539774454774,6.4327539774454774,6.4327539774454774,6.4327539774454774,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L70-((E70-G70*95%-I70)/E70*L70)*$R$6,L70-((E70-G70*80%-I70)/E70*L70)*$R$6)","v":6.4327539774454774},6.4327539774454774,6.4327539774454774]
[62,985.7,null,null,1.169419589400452,1.169419589400452,0,0,0,0.6515141765440412,1,6.6741865416069066,6.6741865416069066,6.6741865416069066,6.6741865416069066,6.6741865416069066,6.6741865416069066,6.6741865416069066,6.6741865416069066,6.6741865416069066,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L71-((E71-G71*95%-I71)/E71*L71)*$R$6,L71-((E71-G71*80%-I71)/E71*L71)*$R$6)","v":6.6741865416069066},6.6741865416069066,6.6741865416069066]
[63,1000,null,null,1.1911158533949999,1.1911158533949999,0,0,0,0.66361300527037204,1,6.9242541468065637,6.9242541468065637,6.9242541468065637,6.9242541468065637,6.9242541468065637,6.9242541468065637,6.9242541468065637,6.9242541468065637,6.9242541468065637,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L72-((E72-G72*95%-I72)/E72*L72)*$R$6,L72-((E72-G72*80%-I72)/E72*L72)*$R$6)","v":6.9242541468065637},6.9242541468065637,6.9242541468065637]
[64,1014.2,null,null,1.212988160822432,1.212988160822432,0,0,0,0.6759365131546079,1,7.1823501742154257,7.1823501742154257,7.1823501742154257,7.1823501742154257,7.1823501742154257,7.1823501742154257,7.1823501742154257,7.1823501742154257,7.1823501742154257,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L73-((E73-G73*95%-I73)/E73*L73)*$R$6,L73-((E73-G73*80%-I73)/E73*L73)*$R$6)","v":7.1823501742154257},7.1823501742154257,7.1823501742154257]
[65,1028.5,null,null,1.2353512705165,1.2353512705165,0,0,0,0.68848887256129243,1,7.4506042862663717,7.4506042862663717,7.4506042862663717,7.4506042862663717,7.4506042862663717,7.4506042862663717,7.4506042862663717,7.4506042862663717,7.4506042862663717,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L74-((E74-G74*95%-I74)/E74*L74)*$R$6,L74-((E74-G74*80%-I74)/E74*L74)*$R$6)","v":7.4506042862663717},7.4506042862663717,7.4506042862663717]
[66,1042.8,null,null,1.258059055467208,1.258059055467208,0,0,0,0.70127433333712652,1,7.7284620426923523,7.7284620426923523,7.7284620426923523,7.7284620426923523,7.7284620426923523,{"$f":"(((($J75)-$J$3)/1000*$F75*24*365*$K75))+(((($J75)-$J$3)/1000*$G75*24*365*$K75)*(1-95%))","v":7.7284620426923523},7.7284620426923523,7.7284620426923523,7.7284620426923523,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L75-((E75-G75*95%-I75)/E75*L75)*$R$6,L75-((E75-G75*80%-I75)/E75*L75)*$R$6)","v":7.7284620426923523},7.7284620426923523,7.7284620426923523]
[67,1057.0999999999999,null,null,1.2811182530474838,1.2811182530474838,0,0,0,0.71429722424983755,1,8.0162690978875393,8.0162690978875393,8.0162690978875393,8.0162690978875393,8.0162690978875393,8.0162690978875393,8.0162690978875393,8.0162690978875393,8.0162690978875393,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L76-((E76-G76*95%-I76)/E76*L76)*$R$6,L76-((E76-G76*80%-I76)/E76*L76)*$R$6)","v":8.0162690978875393},8.0162690978875393,8.0162690978875393]
[68,1071.4000000000001,null,null,1.3045356006302562,1.3045356006302562,0,0,0,0.72756195445376759,1,8.3143829281418427,8.3143829281418427,8.3143829281418427,8.3143829281418427,8.3143829281418427,8.3143829281418427,8.3143829281418427,8.3143829281418427,8.3143829281418427,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L77-((E77-G77*95%-I77)/E77*L77)*$R$6,L77-((E77-G77*80%-I77)/E77*L77)*$R$6)","v":8.3143829281418427},8.3143829281418427,8.3143829281418427]
[69,1085.7,null,null,1.328317835588452,1.328317835588452,0,0,0,0.74107301498267952,1,8.6231732086872608,8.6231732086872608,8.6231732086872608,8.6231732086872608,8.6231732086872608,8.6231732086872608,8.6231732086872608,8.6231732086872608,8.6231732086872608,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L78-((E78-G78*95%-I78)/E78*L78)*$R$6,L78-((E78-G78*80%-I78)/E78*L78)*$R$6)","v":8.6231732086872608},8.6231732086872608,8.6231732086872608]
[70,1100,null,null,1.352471695295,1.352471695295,0,0,0,0.75483498027028362,1,8.9430222020028776,8.9430222020028776,8.9430222020028776,8.9430222020028776,8.9430222020028776,8.9430222020028776,8.9430222020028776,8.9430222020028776,8.9430222020028776,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L79-((E79-G79*95%-I79)/E79*L79)*$R$6,L79-((E79-G79*80%-I79)/E79*L79)*$R$6)","v":8.9430222020028776},8.9430222020028776,8.9430222020028776]
[71,1114.2,null,null,1.3768310338904319,1.3768310338904319,0,0,0,0.76885250969900243,1,9.273160763542025,9.273160763542025,9.273160763542025,9.273160763542025,9.273160763542025,9.273160763542025,9.273160763542025,9.273160763542025,9.273160763542025,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L80-((E80-G80*95%-I80)/E80*L80)*$R$6,L80-((E80-G80*80%-I80)/E80*L80)*$R$6)","v":9.273160763542025},9.273160763542025,9.273160763542025]
[72,1128.5,null,null,1.4017456388164999,1.4017456388164999,0,0,0,0.78313034917749469,1,9.6162860718793084,9.6162860718793084,9.6162860718793084,9.6162860718793084,9.6162860718793084,9.6162860718793084,9.6162860718793084,9.6162860718793084,9.6162860718793084,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L81-((E81-G81*95%-I81)/E81*L81)*$R$6,L81-((E81-G81*80%-I81)/E81*L81)*$R$6)","v":9.6162860718793084},9.6162860718793084,9.6162860718793084]
[73,1142.8,null,null,1.4270520334952079,1.4270520334952079,0,0,0,0.79767333274747643,1,9.9716950396847484,9.9716950396847484,9.9716950396847484,9.9716950396847484,9.9716950396847484,9.9716950396847484,9.9716950396847484,9.9716950396847484,9.9716950396847484,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L82-((E82-G82*95%-I82)/E82*L82)*$R$6,L82-((E82-G82*80%-I82)/E82*L82)*$R$6)","v":9.9716950396847484},9.9716950396847484,9.9716950396847484]
[74,1157.0999999999999,null,null,1.4527569552994837,1.4527569552994837,0,0,0,0.81248638422038,1,10.339824352877622,10.339824352877622,10.339824352877622,10.339824352877622,10.339824352877622,10.339824352877622,10.339824352877622,10.339824352877622,10.339824352877622,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L83-((E83-G83*95%-I83)/E83*L83)*$R$6,L83-((E83-G83*80%-I83)/E83*L83)*$R$6)","v":10.339824352877622},10.339824352877622,10.339824352877622]
[75,1171.4000000000001,null,null,1.4788671416022561,1.4788671416022561,0,0,0,0.82757451884440647,1,10.721125405161498,10.721125405161498,10.721125405161498,10.721125405161498,10.721125405161498,10.721125405161498,10.721125405161498,10.721125405161498,10.721125405161498,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L84-((E84-G84*95%-I84)/E84*L84)*$R$6,L84-((E84-G84*80%-I84)/E84*L84)*$R$6)","v":10.721125405161498},10.721125405161498,10.721125405161498]
[76,1185.7,null,null,1.505389329776452,1.505389329776452,0,0,0,0.84294284500253636,1,11.116064760829241,11.116064760829241,11.116064760829241,11.116064760829241,11.116064760829241,11.116064760829241,11.116064760829241,11.116064760829241,11.116064760829241,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L85-((E85-G85*95%-I85)/E85*L85)*$R$6,L85-((E85-G85*80%-I85)/E85*L85)*$R$6)","v":11.116064760829241},11.116064760829241,11.116064760829241]
[77,1200,null,null,1.5323302571949999,1.5323302571949999,0,0,0,0.8585965659420719,1,11.525124631238807,11.525124631238807,11.525124631238807,11.525124631238807,11.525124631238807,11.525124631238807,11.525124631238807,11.525124631238807,11.525124631238807,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L86-((E86-G86*95%-I86)/E86*L86)*$R$6,L86-((E86-G86*80%-I86)/E86*L86)*$R$6)","v":11.525124631238807},11.525124631238807,11.525124631238807]
[78,1214.2,null,null,1.5595037949584318,1.5595037949584318,0,0,0,0.87454098153629933,1,11.94732582088017,11.94732582088017,11.94732582088017,11.94732582088017,11.94732582088017,11.94732582088017,11.94732582088017,11.94732582088017,11.94732582088017,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L87-((E87-G87*95%-I87)/E87*L87)*$R$6,L87-((E87-G87*80%-I87)/E87*L87)*$R$6)","v":11.94732582088017},11.94732582088017,11.94732582088017]
[79,1228.5,null,null,1.5872993671164999,1.5872993671164999,0,0,0,0.89078149007886331,1,12.386087204065547,12.386087204065547,12.386087204065547,12.386087204065547,12.386087204065547,12.386087204065547,12.386087204065547,12.386087204065547,12.386087204065547,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L88-((E88-G88*95%-I88)/E88*L88)*$R$6,L88-((E88-G88*80%-I88)/E88*L88)*$R$6)","v":12.386087204065547},12.386087204065547,12.386087204065547]
[80,1242.8,null,null,1.6155338435232081,1.6155338435232081,0,0,0,0.90732359011146546,1,12.840512829623972,12.840512829623972,12.840512829623972,12.840512829623972,12.840512829623972,12.840512829623972,12.840512829623972,12.840512829623972,12.840512829623972,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L89-((E89-G89*95%-I89)/E89*L89)*$R$6,L89-((E89-G89*80%-I89)/E89*L89)*$R$6)","v":12.840512829623972},12.840512829623972,12.840512829623972]
[81,1257.0999999999999,null,null,1.6442139615514837,1.6442139615514837,0,0,0,0.92417288228550343,1,13.311152494044043,13.311152494044043,13.311152494044043,13.311152494044043,13.311152494044043,13.311152494044043,13.311152494044043,13.311152494044043,13.311152494044043,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L90-((E90-G90*95%-I90)/E90*L90)*$R$6,L90-((E90-G90*80%-I90)/E90*L90)*$R$6)","v":13.311152494044043},13.311152494044043,13.311152494044043]
[82,1271.4000000000001,null,null,1.6733464585742561,1.6733464585742561,0,0,0,0.94133507125828009,1,13.798574240518862,13.798574240518862,13.798574240518862,13.798574240518862,13.798574240518862,13.798574240518862,13.798574240518862,13.798574240518862,13.798574240518862,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L91-((E91-G91*95%-I91)/E91*L91)*$R$6,L91-((E91-G91*80%-I91)/E91*L91)*$R$6)","v":13.798574240518862},13.798574240518862,13.798574240518862]
[83,1285.7,null,null,1.702938071964452,1.702938071964452,0,0,0,0.95881596762442789,1,14.303364925809646,14.303364925809646,14.303364925809646,14.303364925809646,14.303364925809646,14.303364925809646,14.303364925809646,14.303364925809646,14.303364925809646,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L92-((E92-G92*95%-I92)/E92*L92)*$R$6,L92-((E92-G92*80%-I92)/E92*L92)*$R$6)","v":14.303364925809646},14.303364925809646,14.303364925809646]
[84,1300,null,null,1.732995539095,1.732995539095,0,0,0,0.97662148988319786,1,14.826130803682595,14.826130803682595,14.826130803682595,14.826130803682595,14.826130803682595,14.826130803682595,14.826130803682595,14.826130803682595,14.826130803682595,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L93-((E93-G93*95%-I93)/E93*L93)*$R$6,L93-((E93-G93*80%-I93)/E93*L93)*$R$6)","v":14.826130803682595},14.826130803682595,14.826130803682595]
[85,1314.2,null,null,1.763310444026432,1.763310444026432,0,0,0,0.99475766644228514,1,15.365623262814259,15.365623262814259,15.365623262814259,15.365623262814259,15.365623262814259,15.365623262814259,15.365623262814259,15.365623262814259,15.365623262814259,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L94-((E94-G94*95%-I94)/E94*L94)*$R$6,L94-((E94-G94*80%-I94)/E94*L94)*$R$6)","v":15.365623262814259},15.365623262814259,15.365623262814259]
[86,1328.5,null,null,1.7943164554165001,1.7943164554165001,0,0,0,1.0132306376588618,1,15.926174119043015,15.926174119043015,15.926174119043015,15.926174119043015,15.926174119043015,15.926174119043015,15.926174119043015,15.926174119043015,15.926174119043015,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L95-((E95-G95*95%-I95)/E95*L95)*$R$6,L95-((E95-G95*80%-I95)/E95*L95)*$R$6)","v":15.926174119043015},15.926174119043015,15.926174119043015]
[87,1342.8,null,null,1.825808485551208,1.825808485551208,0,0,0,1.0320466579185175,1,16.506639218688573,16.506639218688573,16.506639218688573,16.506639218688573,16.506639218688573,16.506639218688573,16.506639218688573,16.506639218688573,16.506639218688573,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L96-((E96-G96*95%-I96)/E96*L96)*$R$6,L96-((E96-G96*80%-I96)/E96*L96)*$R$6)","v":16.506639218688573},16.506639218688573,16.506639218688573]
[88,1357.1,null,null,1.8577932718034835,1.8577932718034835,0,0,0,1.0512120977528023,1,17.107708519005776,17.107708519005776,17.107708519005776,17.107708519005776,17.107708519005776,17.107708519005776,17.107708519005776,17.107708519005776,17.107708519005776,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L97-((E97-G97*95%-I97)/E97*L97)*$R$6,L97-((E97-G97*80%-I97)/E97*L97)*$R$6)","v":17.107708519005776},17.107708519005776,17.107708519005776]
[89,1371.4,null,null,1.8902775515462562,1.8902775515462562,0,0,0,1.0707334459960947,1,17.730094554708163,17.730094554708163,17.730094554708163,17.730094554708163,17.730094554708163,17.730094554708163,17.730094554708163,17.730094554708163,17.730094554708163,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L98-((E98-G98*95%-I98)/E98*L98)*$R$6,L98-((E98-G98*80%-I98)/E98*L98)*$R$6)","v":17.730094554708163},17.730094554708163,17.730094554708163]
[90,1385.7,null,null,1.9232680621524521,1.9232680621524521,0,0,0,1.0906173119825242,1,18.374533130898936,18.374533130898936,18.374533130898936,18.374533130898936,18.374533130898936,18.374533130898936,18.374533130898936,18.374533130898936,18.374533130898936,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L99-((E99-G99*95%-I99)/E99*L99)*$R$6,L99-((E99-G99*80%-I99)/E99*L99)*$R$6)","v":18.374533130898936},18.374533130898936,18.374533130898936]
[91,1400,null,null,1.9567715409949999,1.9567715409949999,0,0,0,1.1108704277836907,1,19.041784036063788,19.041784036063788,19.041784036063788,19.041784036063788,19.041784036063788,19.041784036063788,19.041784036063788,19.041784036063788,19.041784036063788,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L100-((E100-G100*95%-I100)/E100*L100)*$R$6,L100-((E100-G100*80%-I100)/E100*L100)*$R$6)","v":19.041784036063788},19.041784036063788,19.041784036063788]
[92,1414.2,null,null,1.9905549810944319,1.9905549810944319,0,0,0,1.1314996504879373,1,19.73025544477586,19.73025544477586,19.73025544477586,19.73025544477586,19.73025544477586,19.73025544477586,19.73025544477586,19.73025544477586,19.73025544477586,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L101-((E101-G101*95%-I101)/E101*L101)*$R$6,L101-((E101-G101*80%-I101)/E101*L101)*$R$6)","v":19.73025544477586},19.73025544477586,19.73025544477586]
[93,1428.5,null,null,2.0251009037165,2.0251009037165,0,0,0,1.1525119645219535,1,20.445428463061987,20.445428463061987,20.445428463061987,20.445428463061987,20.445428463061987,20.445428463061987,20.445428463061987,20.445428463061987,20.445428463061987,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L102-((E102-G102*95%-I102)/E102*L102)*$R$6,L102-((E102-G102*80%-I102)/E102*L102)*$R$6)","v":20.445428463061987},20.445428463061987,20.445428463061987]
[94,1442.8,null,null,2.0601799595792079,2.0601799595792079,0,0,0,1.1739144840154885,1,21.18584182544145,21.18584182544145,21.18584182544145,21.18584182544145,21.18584182544145,21.18584182544145,21.18584182544145,21.18584182544145,21.18584182544145,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L103-((E103-G103*95%-I103)/E103*L103)*$R$6,L103-((E103-G103*80%-I103)/E103*L103)*$R$6)","v":21.18584182544145},21.18584182544145,21.18584182544145]
[95,1457.1,null,null,2.0957988860554835,2.0957988860554835,0,0,0,1.1957144552099792,1,21.952358723840938,21.952358723840938,21.952358723840938,21.952358723840938,21.952358723840938,21.952358723840938,21.952358723840938,21.952358723840938,21.952358723840938,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L104-((E104-G104*95%-I104)/E104*L104)*$R$6,L104-((E104-G104*80%-I104)/E104*L104)*$R$6)","v":21.952358723840938},21.952358723840938,21.952358723840938]
[96,1471.4,null,null,2.1319644205182566,2.1319644205182566,0,0,0,1.2179192589119072,1,22.745870217081944,22.745870217081944,22.745870217081944,22.745870217081944,22.745870217081944,22.745870217081944,22.745870217081944,22.745870217081944,22.745870217081944,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L105-((E105-G105*95%-I105)/E105*L105)*$R$6,L105-((E105-G105*80%-I105)/E105*L105)*$R$6)","v":22.745870217081944},22.745870217081944,22.745870217081944]
[97,1485.7,null,null,2.1686833003404518,2.1686833003404518,0,0,0,1.2405364129917138,1,23.567296076317724,23.567296076317724,23.567296076317724,23.567296076317724,23.567296076317724,23.567296076317724,23.567296076317724,23.567296076317724,23.567296076317724,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L106-((E106-G106*95%-I106)/E106*L106)*$R$6,L106-((E106-G106*80%-I106)/E106*L106)*$R$6)","v":23.567296076317724},23.567296076317724,23.567296076317724]
[98,1500,null,null,2.2059622628950004,2.2059622628950004,0,0,0,1.2635735749291241,1,24.417585654720387,24.417585654720387,24.417585654720387,24.417585654720387,24.417585654720387,24.417585654720387,24.417585654720387,24.417585654720387,24.417585654720387,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L107-((E107-G107*95%-I107)/E107*L107)*$R$6,L107-((E107-G107*80%-I107)/E107*L107)*$R$6)","v":24.417585654720387},24.417585654720387,24.417585654720387]
[99,1514.2,null,null,2.2435414061624321,2.2435414061624321,0,0,0,1.2870385444057348,1,25.294712567543318,25.294712567543318,25.294712567543318,25.294712567543318,25.294712567543318,25.294712567543318,25.294712567543318,25.294712567543318,25.294712567543318,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L108-((E108-G108*95%-I108)/E108*L108)*$R$6,L108-((E108-G108*80%-I108)/E108*L108)*$R$6)","v":25.294712567543318},25.294712567543318,25.294712567543318]
[100,1528.5,null,null,2.2819567120165001,2.2819567120165001,0,0,0,1.3109392659457497,1,26.205598315064972,26.205598315064972,26.205598315064972,26.205598315064972,26.205598315064972,26.205598315064972,26.205598315064972,26.205598315064972,26.205598315064972,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L109-((E109-G109*95%-I109)/E109*L109)*$R$6,L109-((E109-G109*80%-I109)/E109*L109)*$R$6)","v":26.205598315064972},26.205598315064972,26.205598315064972]
[101,1542.8,null,null,2.3209522656072075,2.3209522656072075,0,0,0,1.3352838316057536,1,27.148379099539849,27.148379099539849,27.148379099539849,27.148379099539849,27.148379099539849,27.148379099539849,27.148379099539849,27.148379099539849,27.148379099539849,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L110-((E110-G110*95%-I110)/E110*L110)*$R$6,L110-((E110-G110*80%-I110)/E110*L110)*$R$6)","v":27.148379099539849},27.148379099539849,27.148379099539849]
[102,1557.1,null,null,2.3605348043074841,2.3605348043074841,0,0,0,1.3600804837144354,1,28.124131709773398,28.124131709773398,28.124131709773398,28.124131709773398,28.124131709773398,28.124131709773398,28.124131709773398,28.124131709773398,28.124131709773398,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L111-((E111-G111*95%-I111)/E111*L111)*$R$6,L111-((E111-G111*80%-I111)/E111*L111)*$R$6)","v":28.124131709773398},28.124131709773398,28.124131709773398]
[103,1571.4,null,null,2.4007110654902561,2.4007110654902561,0,0,0,1.3853376176631913,1,29.133967249916058,29.133967249916058,29.133967249916058,29.133967249916058,29.133967249916058,29.133967249916058,29.133967249916058,29.133967249916058,29.133967249916058,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L112-((E112-G112*95%-I112)/E112*L112)*$R$6,L112-((E112-G112*80%-I112)/E112*L112)*$R$6)","v":29.133967249916058},29.133967249916058,29.133967249916058]
[104,1585.7,null,null,2.4414877865284526,2.4414877865284526,0,0,0,1.4110637847485474,1,30.179032169131435,30.179032169131435,30.179032169131435,30.179032169131435,30.179032169131435,30.179032169131435,30.179032169131435,30.179032169131435,30.179032169131435,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L113-((E113-G113*95%-I113)/E113*L113)*$R$6,L113-((E113-G113*80%-I113)/E113*L113)*$R$6)","v":30.179032169131435},30.179032169131435,30.179032169131435]
[105,1600,null,null,2.4828717047950004,2.4828717047950004,0,0,0,1.4372676950673688,1,31.260509320536602,31.260509320536602,31.260509320536602,31.260509320536602,31.260509320536602,31.260509320536602,31.260509320536602,31.260509320536602,31.260509320536602,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L114-((E114-G114*95%-I114)/E114*L114)*$R$6,L114-((E114-G114*80%-I114)/E114*L114)*$R$6)","v":31.260509320536602},31.260509320536602,31.260509320536602]
[106,1614.2,null,null,2.5245737192304318,2.5245737192304318,0,0,0,1.4639582204658335,1,32.375825137089087,32.375825137089087,32.375825137089087,32.375825137089087,32.375825137089087,32.375825137089087,32.375825137089087,32.375825137089087,32.375825137089087,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L115-((E115-G115*95%-I115)/E115*L115)*$R$6,L115-((E115-G115*80%-I115)/E115*L115)*$R$6)","v":32.375825137089087},32.375825137089087,32.375825137089087]
[107,1628.5,null,null,2.5671878803165002,2.5671878803165002,0,0,0,1.4911443975431682,1,33.533698948530116,33.533698948530116,33.533698948530116,33.533698948530116,33.533698948530116,33.533698948530116,33.533698948530116,33.533698948530116,33.533698948530116,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L116-((E116-G116*95%-I116)/E116*L116)*$R$6,L116-((E116-G116*80%-I116)/E116*L116)*$R$6)","v":33.533698948530116},33.533698948530116,33.533698948530116]
[108,1642.8,null,null,2.6104294036352078,2.6104294036352078,0,0,0,1.5188354307111678,1,34.731758968275663,34.731758968275663,34.731758968275663,34.731758968275663,34.731758968275663,34.731758968275663,34.731758968275663,34.731758968275663,34.731758968275663,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L117-((E117-G117*95%-I117)/E117*L117)*$R$6,L117-((E117-G117*80%-I117)/E117*L117)*$R$6)","v":34.731758968275663},34.731758968275663,34.731758968275663]
[109,1657.1,null,null,2.6543050265594834,2.6543050265594834,0,0,0,1.5470406953105251,1,35.971344750168093,35.971344750168093,35.971344750168093,35.971344750168093,35.971344750168093,35.971344750168093,35.971344750168093,35.971344750168093,35.971344750168093,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L118-((E118-G118*95%-I118)/E118*L118)*$R$6,L118-((E118-G118*80%-I118)/E118*L118)*$R$6)","v":35.971344750168093},35.971344750168093,35.971344750168093]
[110,1671.4,null,null,2.6988214864622559,2.6988214864622559,0,0,0,1.5757697407850417,1,37.253838011134114,37.253838011134114,37.253838011134114,37.253838011134114,37.253838011134114,37.253838011134114,37.253838011134114,37.253838011134114,37.253838011134114,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L119-((E119-G119*95%-I119)/E119*L119)*$R$6,L119-((E119-G119*80%-I119)/E119*L119)*$R$6)","v":37.253838011134114},37.253838011134114,37.253838011134114]
[111,1685.7,null,null,2.7439855207164516,2.7439855207164516,0,0,0,1.6050322939147728,1,38.580663883111761,38.580663883111761,38.580663883111761,38.580663883111761,38.580663883111761,38.580663883111761,38.580663883111761,38.580663883111761,38.580663883111761,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L120-((E120-G120*95%-I120)/E120*L120)*$R$6,L120-((E120-G120*80%-I120)/E120*L120)*$R$6)","v":38.580663883111761},38.580663883111761,38.580663883111761]
[112,1700,null,null,2.7898038666950002,2.7898038666950002,0,0,0,1.6348382621092228,1,39.953292200266411,39.953292200266411,39.953292200266411,39.953292200266411,39.953292200266411,39.953292200266411,39.953292200266411,39.953292200266411,39.953292200266411,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L121-((E121-G121*95%-I121)/E121*L121)*$R$6,L121-((E121-G121*80%-I121)/E121*L121)*$R$6)","v":39.953292200266411},39.953292200266411,39.953292200266411]
[113,1714.2,null,null,2.8359559202984324,2.8359559202984324,0,0,0,1.6651977367616904,1,41.368463849122946,41.368463849122946,41.368463849122946,41.368463849122946,41.368463849122946,41.368463849122946,41.368463849122946,41.368463849122946,41.368463849122946,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L122-((E122-G122*95%-I122)/E122*L122)*$R$6,L122-((E122-G122*80%-I122)/E122*L122)*$R$6)","v":41.368463849122946},41.368463849122946,41.368463849122946]
[114,1728.5,null,null,{"$f":"0.000000000384*B123^3-0.000000342064*B123^2+0.001060852819*B123+0.088327034395","v":2.8830984086165001},{"$f":"E123-G123","v":2.8830984086165001},{"$f":"IF($R$4>0<E123,E123,IF($R$4>E123,E123,$R$4))","v":0},{"$f":"IF(E123<$R$5,E123-G123,$R$5)","v":0},{"$f":"MIN(R$5,E123-G123)","v":0},1.6961209966659074,1,{"$f":"J123/1000*E123*24*365","v":42.837133617662545},{"$f":"IF(E123>$R$5,L123-(R$5)/E123*L123*97%,L123-(E123)/E123*L123*97%)","v":42.837133617662545},{"$f":"(((($J123*(1-$R$2))-$J$3)/1000*$F123*24*365*$K123)*(1-R$5))+(((($J123*(1-$R$2))-$J$3)/1000*$G123*24*365*$K123)*(1-R$3))","v":42.837133617662545},{"$f":"(((($J123)-$J$3)/1000*$F123*24*365*$K123))+(((($J123*(1-$R$2))-$J$3)/1000*$G123*24*365*$K123)*(1-R$3))","v":42.837133617662545},{"$f":"IF(I123=0,L123,IF(I123>$R$5,L123-(R$5)/E123*L123*97%,L123-(I123)/E123*L123*97%))","v":42.837133617662545},42.837133617662545,{"$f":"IF(E123-G123-H123>=0,L123-((E123-G123*80%-H123*95%)/E123*L123)*$R$6,IF(G123>H123,L123-((E123-G123)/E123*L123)*$R$6,L123-((E123-H123)/E123*L123)*$R$6))","v":42.837133617662545},{"$f":"IF(E123-G123-H123>=0,L123-((E123-G123-H123)/E123*L123)*$R$6,IF(G123>H123,L123-((E123-G123)/E123*L123)*$R$6,L123-((E123-H123)/E123*L123)*$R$6))","v":42.837133617662545},{"$f":"L123-(E123-H123)/E123*L123*$R$6","v":42.837133617662545},{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L123-((E123-G123*95%-I123)/E123*L123)*$R$6,L123-((E123-G123*80%-I123)/E123*L123)*$R$6)","v":42.837133617662545},{"$f":"L123-((E123-G123-I123)/E123*L123)*$R$6","v":42.837133617662545},{"$f":"L123-(E123-H123)/E123*L123*$R$6","v":42.837133617662545}]
[115,1742.8,null,null,2.9309153736632076,2.9309153736632076,0,0,0,1.7276185114961276,1,44.356292019281732,44.356292019281732,44.356292019281732,44.356292019281732,44.356292019281732,44.356292019281732,44.356292019281732,44.356292019281732,44.356292019281732,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L124-((E124-G124*95%-I124)/E124*L124)*$R$6,L124-((E124-G124*80%-I124)/E124*L124)*$R$6)","v":44.356292019281732},44.356292019281732,44.356292019281732]
[116,1757.1,null,null,2.9794135528114838,2.9794135528114838,0,0,0,1.7597009453518353,1,45.927601166373599,45.927601166373599,45.927601166373599,45.927601166373599,45.927601166373599,45.927601166373599,45.927601166373599,45.927601166373599,45.927601166373599,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L125-((E125-G125*95%-I125)/E125*L125)*$R$6,L125-((E125-G125*80%-I125)/E125*L125)*$R$6)","v":45.927601166373599},45.927601166373599,45.927601166373599]
[117,1771.4,null,null,3.0285996834342566,3.0285996834342566,0,0,0,1.7923791603682901,1,47.552774869325518,47.552774869325518,47.552774869325518,47.552774869325518,47.552774869325518,47.552774869325518,47.552774869325518,47.552774869325518,47.552774869325518,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L126-((E126-G126*95%-I126)/E126*L126)*$R$6,L126-((E126-G126*80%-I126)/E126*L126)*$R$6)","v":47.552774869325518},47.552774869325518,47.552774869325518]
[118,1785.7,null,null,3.0784805029044522,3.0784805029044522,0,0,0,1.8256642203941094,1,49.233580156241658,49.233580156241658,49.233580156241658,49.233580156241658,49.233580156241658,49.233580156241658,49.233580156241658,49.233580156241658,49.233580156241658,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L127-((E127-G127*95%-I127)/E127*L127)*$R$6,L127-((E127-G127*80%-I127)/E127*L127)*$R$6)","v":49.233580156241658},49.233580156241658,49.233580156241658]
[119,1800,null,null,3.1290627485950004,3.1290627485950004,0,0,0,1.8595673947371558,1,50.971838835155268,50.971838835155268,50.971838835155268,50.971838835155268,50.971838835155268,50.971838835155268,50.971838835155268,50.971838835155268,50.971838835155268,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L128-((E128-G128*95%-I128)/E128*L128)*$R$6,L128-((E128-G128*80%-I128)/E128*L128)*$R$6)","v":50.971838835155268},50.971838835155268,50.971838835155268]
[120,1814.2,null,null,3.1799920093664324,3.1799920093664324,0,0,0,1.894100161979978,1,52.763436809115312,52.763436809115312,52.763436809115312,52.763436809115312,52.763436809115312,52.763436809115312,52.763436809115312,52.763436809115312,52.763436809115312,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L129-((E129-G129*95%-I129)/E129*L129)*$R$6,L129-((E129-G129*80%-I129)/E129*L129)*$R$6)","v":52.763436809115312},52.763436809115312,52.763436809115312]
[121,1828.5,null,null,3.2319922969165003,3.2319922969165003,0,0,0,1.9292742138661108,1,54.622098725208986,54.622098725208986,54.622098725208986,54.622098725208986,54.622098725208986,54.622098725208986,54.622098725208986,54.622098725208986,54.622098725208986,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L130-((E130-G130*95%-I130)/E130*L130)*$R$6,L130-((E130-G130*80%-I130)/E130*L130)*$R$6)","v":54.622098725208986},54.622098725208986,54.622098725208986]
[122,1842.8,null,null,3.2847141756912075,3.2847141756912075,0,0,0,1.9651014592585447,1,56.544018390306647,56.544018390306647,56.544018390306647,56.544018390306647,56.544018390306647,56.544018390306647,56.544018390306647,56.544018390306647,56.544018390306647,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L131-((E131-G131*95%-I131)/E131*L131)*$R$6,L131-((E131-G131*80%-I131)/E131*L131)*$R$6)","v":56.544018390306647},56.544018390306647,56.544018390306647]
[123,1857.1,null,null,3.338164383063484,3.338164383063484,0,0,0,2.0015940281717008,1,58.531253073151177,58.531253073151177,58.531253073151177,58.531253073151177,58.531253073151177,58.531253073151177,58.531253073151177,58.531253073151177,58.531253073151177,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L132-((E132-G132*95%-I132)/E132*L132)*$R$6,L132-((E132-G132*80%-I132)/E132*L132)*$R$6)","v":58.531253073151177},58.531253073151177,58.531253073151177]
[124,1871.4,null,null,3.3923496564062567,3.3923496564062567,0,0,0,2.0387642758782905,1,60.585923307137051,60.585923307137051,60.585923307137051,60.585923307137051,60.585923307137051,60.585923307137051,60.585923307137051,60.585923307137051,60.585923307137051,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L133-((E133-G133*95%-I133)/E133*L133)*$R$6,L133-((E133-G133*80%-I133)/E133*L133)*$R$6)","v":60.585923307137051},60.585923307137051,60.585923307137051]
[125,1885.7,null,null,3.4472767330924521,3.4472767330924521,0,0,0,2.0766247870924244,1,62.710214732303399,62.710214732303399,62.710214732303399,62.710214732303399,62.710214732303399,62.710214732303399,62.710214732303399,62.710214732303399,62.710214732303399,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L134-((E134-G134*95%-I134)/E134*L134)*$R$6,L134-((E134-G134*80%-I134)/E134*L134)*$R$6)","v":62.710214732303399},62.710214732303399,62.710214732303399]
[126,1900,null,null,3.5029523504950006,3.5029523504950006,0,0,0,2.1151883802304265,1,64.906379988426693,64.906379988426693,64.906379988426693,64.906379988426693,64.906379988426693,64.906379988426693,64.906379988426693,64.906379988426693,64.906379988426693,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L135-((E135-G135*95%-I135)/E135*L135)*$R$6,L135-((E135-G135*80%-I135)/E135*L135)*$R$6)","v":64.906379988426693},64.906379988426693,64.906379988426693]
[127,1921.6,null,null,3.5884839932488237,3.5884839932488237,0,0,0,2.1544681117507474,1,67.725963156927349,67.725963156927349,67.725963156927349,67.725963156927349,67.725963156927349,67.725963156927349,67.725963156927349,67.725963156927349,67.725963156927349,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L136-((E136-G136*95%-I136)/E136*L136)*$R$6,L136-((E136-G136*80%-I136)/E136*L136)*$R$6)","v":67.725963156927349},67.725963156927349,67.725963156927349]
[128,1943,null,null,3.6749458696640005,3.6749458696640005,0,0,0,2.194477280574493,1,70.645766512471994,70.645766512471994,70.645766512471994,70.645766512471994,70.645766512471994,70.645766512471994,70.645766512471994,70.645766512471994,70.645766512471994,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L137-((E137-G137*95%-I137)/E137*L137)*$R$6,L137-((E137-G137*80%-I137)/E137*L137)*$R$6)","v":70.645766512471994},70.645766512471994,70.645766512471994]
[129,1964.4,null,null,3.7631445795294169,3.7631445795294169,0,0,0,2.2352294325880275,1,73.684665743654676,73.684665743654676,73.684665743654676,73.684665743654676,73.684665743654676,73.684665743654676,73.684665743654676,73.684665743654676,73.684665743654676,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L138-((E138-G138*95%-I138)/E138*L138)*$R$6,L138-((E138-G138*80%-I138)/E138*L138)*$R$6)","v":73.684665743654676},73.684665743654676,73.684665743654676]
[130,1985.8,null,null,3.8531027028376483,3.8531027028376483,0,0,0,2.2767383652292006,1,76.847159118776702,76.847159118776702,76.847159118776702,76.847159118776702,76.847159118776702,{"$f":"(((($J139)-$J$3)/1000*$F139*24*365*$K139))+(((($J139)-$J$3)/1000*$G139*24*365*$K139)*(1-95%))","v":76.847159118776702},76.847159118776702,76.847159118776702,76.847159118776702,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L139-((E139-G139*95%-I139)/E139*L139)*$R$6,L139-((E139-G139*80%-I139)/E139*L139)*$R$6)","v":76.847159118776702},76.847159118776702,76.847159118776702]
[131,2007.2,null,null,3.9448428195812726,3.9448428195812726,0,0,0,2.3190181321587433,1,80.137899357616689,80.137899357616689,80.137899357616689,80.137899357616689,80.137899357616689,80.137899357616689,80.137899357616689,80.137899357616689,80.137899357616689,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L140-((E140-G140*95%-I140)/E140*L140)*$R$6,L140-((E140-G140*80%-I140)/E140*L140)*$R$6)","v":80.137899357616689},80.137899357616689,80.137899357616689]
[132,2028.6,null,null,4.0383875097528632,4.0383875097528632,0,0,0,2.3620830480184019,1,83.561698500300409,83.561698500300409,83.561698500300409,83.561698500300409,83.561698500300409,83.561698500300409,83.561698500300409,83.561698500300409,83.561698500300409,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L141-((E141-G141*95%-I141)/E141*L141)*$R$6,L141-((E141-G141*80%-I141)/E141*L141)*$R$6)","v":83.561698500300409},83.561698500300409,83.561698500300409]
[133,2050,null,null,4.1337593533449999,4.1337593533449999,0,0,0,2.4059476932774495,1,87.12353291932169,87.12353291932169,87.12353291932169,87.12353291932169,87.12353291932169,87.12353291932169,87.12353291932169,87.12353291932169,87.12353291932169,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L142-((E142-G142*95%-I142)/E142*L142)*$R$6,L142-((E142-G142*80%-I142)/E142*L142)*$R$6)","v":87.12353291932169},87.12353291932169,87.12353291932169]
[134,2071.6,null,null,4.2318983389468237,4.2318983389468237,0,0,0,2.450626919169177,1,90.848242940227209,90.848242940227209,90.848242940227209,90.848242940227209,90.848242940227209,90.848242940227209,90.848242940227209,90.848242940227209,90.848242940227209,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L143-((E143-G143*95%-I143)/E143*L143)*$R$6,L143-((E143-G143*80%-I143)/E143*L143)*$R$6)","v":90.848242940227209},90.848242940227209,90.848242940227209]
[135,2093,null,null,4.3310098341140009,4.3310098341140009,0,0,0,2.4961358527190827,1,94.70251098659935,94.70251098659935,94.70251098659935,94.70251098659935,94.70251098659935,94.70251098659935,94.70251098659935,94.70251098659935,94.70251098659935,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L144-((E144-G144*95%-I144)/E144*L144)*$R$6,L144-((E144-G144*80%-I144)/E144*L144)*$R$6)","v":94.70251098659935},94.70251098659935,94.70251098659935]
[136,2114.4,null,null,4.4320164337074175,4.4320164337074175,0,0,0,2.5424899018664084,1,98.710807561838024,98.710807561838024,98.710807561838024,98.710807561838024,98.710807561838024,98.710807561838024,98.710807561838024,98.710807561838024,98.710807561838024,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L145-((E145-G145*95%-I145)/E145*L145)*$R$6,L145-((E145-G145*80%-I145)/E145*L145)*$R$6)","v":98.710807561838024},98.710807561838024,98.710807561838024]
[137,2135.8000000000002,null,null,4.5349407177196488,4.5349407177196488,0,0,0,2.5897047606808092,1,102.87882027889425,102.87882027889425,102.87882027889425,102.87882027889425,102.87882027889425,102.87882027889425,102.87882027889425,102.87882027889425,102.87882027889425,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L146-((E146-G146*95%-I146)/E146*L146)*$R$6,L146-((E146-G146*80%-I146)/E146*L146)*$R$6)","v":102.87882027889425},102.87882027889425,102.87882027889425]
[138,2157.1999999999998,null,null,4.6398052661432718,4.6398052661432718,0,0,0,2.6377964146758832,1,107.21242845544455,107.21242845544455,107.21242845544455,107.21242845544455,107.21242845544455,107.21242845544455,107.21242845544455,107.21242845544455,107.21242845544455,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L147-((E147-G147*95%-I147)/E147*L147)*$R$6,L147-((E147-G147*80%-I147)/E147*L147)*$R$6)","v":107.21242845544455},107.21242845544455,107.21242845544455]
[139,2178.6,null,null,4.7466326589708645,4.7466326589708645,0,0,0,2.6867811462213758,1,111.71770907277524,111.71770907277524,111.71770907277524,111.71770907277524,111.71770907277524,111.71770907277524,111.71770907277524,111.71770907277524,111.71770907277524,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L148-((E148-G148*95%-I148)/E148*L148)*$R$6,L148-((E148-G148*80%-I148)/E148*L148)*$R$6)","v":111.71770907277524},111.71770907277524,111.71770907277524]
[140,2200,null,null,4.8554454761950003,4.8554454761950003,0,0,0,2.7366755400559057,1,116.4009429080149,116.4009429080149,116.4009429080149,116.4009429080149,116.4009429080149,116.4009429080149,116.4009429080149,116.4009429080149,116.4009429080149,{"$f":"IF('OPFOK OUDERDIEREN'!$H$15=\"ja\",L149-((E149-G149*95%-I149)/E149*L149)*$R$6,L149-((E149-G149*80%-I149)/E149*L149)*$R$6)","v":116.4009429080149},116.4009429080149,116.4009429080149]
[]
[null,null,null,null,null,null,null,null,null,null,null,null," ",null," ",null,{"$f":"I50/(E50-G50)*(L50-(L50-O50)/80%)*5%","v":0}," ",null,null,null,null," "]
[null,null,null,null,{"$f":"AVERAGE(E10:E51)","v":0.44763681405487837},null," ",null,null,null,null," ",null,null,null,{"$f":"IF(R$5<E5,R$5/E47*(L47-(L47-O47)/80%)*95%,E$5/E47*(L47-(L47-O47)/80%)*95%)","v":0},{"$f":"L51-I51/(E51)*(L51-(L51-O51)/80%)*95%","v":3.1404233658770195},{"$f":"(L45-(L45-O45)/80%)","v":2.4436111370696905},{"$f":"5%*R152","v":0.12218055685348453}," "," "]
[null,null,null,"totaal reductie debiet",null,0,null," ",null,null,null,null,null,null,null,{"$f":"L51-R$5/E51*L51*95%","v":3.1404233658770195},{"$f":"E49/(E49-G49)*(L49-(L49-O49)/80%)*(1-95%)","v":0.14457975668407755},{"$f":"I51/(E51-G51)","v":0}]
[null,null,null,null,{"$f":"SUM(E10:E51)","v":18.800746190304892},{"$f":"SUM(F10:F51)","v":18.800746190304892},{"$f":"SUM(G10:G51)","v":0},null,null,null,"gem (- leeg)",{"$f":"AVERAGE(L10:L149)","v":22.152147233913126},{"$f":"AVERAGE(M10:M149)","v":22.152147233913126},{"$f":"AVERAGE(N10:N149)","v":22.152147233913126},22.152147233913126,22.152147233913126,22.152147233913126,22.152147233913126,22.152147233913126,22.152147233913126,22.152147233913126,22.152147233913126,22.152147233913126," "]
[null,null,null,null,null,{"$f":"F154/$E$154","v":1},{"$f":"G154/$E$154","v":0},null,null,null,"gem (+ leeg)",{"$f":"L154*0.81","v":17.943239259469635},{"$f":"M154*0.81","v":17.943239259469635},17.943239259469635,{"$f":"O154*0.81","v":17.943239259469635},17.943239259469635,17.943239259469635,{"$f":"R154*0.81","v":17.943239259469635},17.943239259469635,17.943239259469635,17.943239259469635,17.943239259469635,17.943239259469635]
[null,null,null,"TOTAAL DEBIET (hoofd en WW)",null,null,null,null,null,null,"reductie",{"$f":"1-(L155/$L$155)","v":0},0,0,{"$f":"1-(O155/$L$155)","v":0},{"$f":"1-(P155/($L$155))","v":0},0,{"$f":"1-(R155/$L$155)","v":0},{"$f":"1-(S155/$L$155)","v":0},{"$f":"1-(T155/$L$155)","v":0},0,0,{"$f":"1-(W155/$L$155)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"M156-P156","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O51+P51","v":6.2808467317540391},{"$f":"(L51-I51/(E51-G51)*(L51-(L51-O51)/80%))*95%","v":2.9834021975831684},null,null,null,null,null,null," "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(L51-I51/(E51-G51))*(1-95%)","v":0.15702116829385113}," "]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(L51-I51/(E51-G51))*5%","v":0.15702116829385099}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"(O51-(L51-O51)/80%)","v":3.1404233658770195}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"I51/(E51-G51)","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"20%*O163","v":0},{"$f":"L51-O51","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"O51-N163","v":3.1404233658770195},{"$f":"O163/95%","v":0}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"95%*N164","v":2.9834021975831684},{"$f":"L51-O164","v":3.1404233658770195}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"L51-P51","v":0},{"$f":"5%*O165","v":0.15702116829385099}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"5.95/L51","v":1.8946490032684991}]
[null,null,null,null,null,null,null,null,null,null,null,null,null,{"$f":"95%*P51","v":2.9834021975831684}]

{"sheet":"Max waarden","index":2,"n_rows":46,"n_cols":9,"rows_kept":46,"cut":false,"hidden":true,"merged":[]}
["Overzicht maximale waarden rekenmodel reducties fijnstof"]
[]
[null,"waarden in m3/dier/uur"]
[]
["Maximale ventilatie:"]
["Opfok leghennen",1.73]
["Leghennen",8.01]
["Opfok vleeskuikenouderdieren",4.8600000000000003]
["Vleeskuikenouderdieren",15]
["Vleeskuikens",6.1761991606700253]
["Vleeskalkoenen hennen",12.35]
["Vleeskalkoenen hanen",24.84]
["Vleeseenden",12.56]
[]
[]
["Debiet door droogtunnel",null,"rekenwaarde","in overzicht"]
["Opfok leghennen","bandendroger (30%)",0.80700000000000005,0.85,"Deze waarden staan (nog) niet genoemd in de beschrijvingen."]
[null,"platendroger (55%)",0.83799999999999997,0.85]
["Leghennen","bandendroger (30%)",1.835,2]
[null,"platendroger (55%)",1.899,2]
[]
[]
["Debiet door warmtewisselaar"]
["ZONDER FILTERS"]
["Reductiepercentage op stalniveau:",0.13,null,0.31,null,0.37,null,0.5]
[null,"rekenwaarde","in overzicht","rekenwaarde","in overzicht","rekenwaarde","in overzicht","rekenwaarde","in overzicht"]
["Opfok leghennen",0.17499999999999999,0.2,0.434,0.4,0.52700000000000002,0.55000000000000004,0.745,0.8]
["Leghennen",0.439,0.4,1.048,1,1.252,1.25,1.708,1.8]
["Opfok vleeskuikenouderdieren",0.42,0.4,1.0469999999999999,1,1.2789999999999999,1.3,1.84,1.9]
["Vleeskuikenouderdieren",0.59499999999999997,0.6,1.4850000000000001,1.5,1.845,1.85,2.8450000000000002,2.9]
["Vleeskuikens",0.35699999999999998,0.35,1.0009999999999999,1,1.27,1.3,1.9750000000000001,2]
["Vleeskalkoenen hennen",1.2450000000000001,1.1000000000000001,3.17,3,3.86,3.85,5.5,5.6]
["Vleeskalkoenen hanen",2.6949999999999998,2.5,6.75,6.2,8.1750000000000007,8.1999999999999993,11.5,11.7]
["Vleeseenden",0.88,0.8,2.4849999999999999,2.2999999999999998,3.12,3.15,4.7300000000000004,4.8]
[null,null,{"$f":"C32/B32","v":0.88353413654618473},null,{"$f":"E32/D32","v":0.94637223974763407},null,{"$f":"G32/F32","v":0.99740932642487057},null,{"$f":"I32/H32","v":1.0181818181818181}]
["MET FILTERS"]
["Reductiepercentage op stalniveau:",0.13,null,0.31,null,0.37,null,0.5]
[null,"rekenwaarde","in overzicht","rekenwaarde","in overzicht","rekenwaarde","in overzicht","rekenwaarde","in overzicht"]
["Opfok leghennen",0.14099999999999999,0.15,0.34599999999999997,0.35,0.41799999999999998,0.4,0.58099999999999996,0.6]
["Leghennen",0.35499999999999998,0.35,0.84699999999999998,0.85,1.012,1,1.369,1.4]
["Opfok vleeskuikenouderdieren",0.33700000000000002,0.35,0.83099999999999996,0.85,1.008,1.1000000000000001,1.417,1.45]
["Vleeskuikenouderdieren",0.48,0.5,1.161,1.2,1.4219999999999999,1.5,2.0750000000000002,2.1]
["Vleeskuikens",0.28499999999999998,0.3,0.76500000000000001,0.75,0.95799999999999996,1,1.4350000000000001,1.45]
["Vleeskalkoenen hennen",0.999,0.9,2.5099999999999998,2.5,3.0449999999999999,3,4.2699999999999996,4.3]
["Vleeskalkoenen hanen",2.165,2.2000000000000002,5.3579999999999997,5.3,6.4749999999999996,6.2,9.01,9]
["Vleeseenden",0.69199999999999995,0.7,1.91,1.9,2.375,2.2999999999999998,3.51,3.6]

{"sheet":"Reductietechnieken","index":3,"n_rows":55,"n_cols":29,"rows_kept":55,"cut":false,"hidden":true,"merged":[]}
[null,"serie alles\nvoetnoot 2",null,null,"A","B","C","D","E","F","G","H","I","J","K","L","M","N","O","P","Q","R","S","T","U","V","W","X","Y"]
[null,null,null,null,{"$f":"+D3","v":0.65},{"$f":"+D4","v":0.4},{"$f":"+D5","v":0.25},{"$f":"+D6","v":0.19999999999999996},{"$f":"+D8","v":0.44999999999999996},{"$f":"+D9","v":0.7},{"$f":"+D10","v":0.45999999999999996},{"$f":"+D11","v":0.51},{"$f":"+D12","v":0.66999999999999993},{"$f":"+D13","v":0.6},{"$f":"+D14","v":0.43000000000000005},{"$f":"+D15","v":0.69},{"$f":"+D16","v":0.69},{"$f":"+D17","v":0.87},{"$f":"+D18","v":0.87},{"$f":"+D19","v":0.85},{"$f":"+D20","v":0.7},{"$f":"+D21","v":0.8},{"$f":"+D22","v":0.63},{"$f":"+D23","v":0.63},{"$f":"+D24","v":0.5},{"$f":"+D25","v":0.5}]
["A","chemische wasser",0.35,{"$f":"+(1-C3)","v":0.65},{"$f":"1-($D$3*E2)","v":0.5774999999999999},{"$f":"1-($D$3*F2)","v":0.74},0.83750000000000002,0.87,0.70750000000000002,0.54500000000000004,0.70100000000000007,0.66849999999999998,0.5645,0.61,0.72049999999999992,0.5515000000000001,0.5515000000000001,0.4345,0.4345,0.44750000000000001,0.54500000000000004,0.48,0.59050000000000002,0.59050000000000002,0.67500000000000004,0.67500000000000004]
["B","bio wasser 60%",0.6,{"$f":"+(1-C4)","v":0.4},{"$f":"1-+$D$4*E2","v":0.74},{"$f":"1-+$D$4*F2","v":0.84},0.9,0.92,0.82000000000000006,0.72,0.81600000000000006,0.79600000000000004,0.73199999999999998,0.76,0.82799999999999996,0.72399999999999998,0.72399999999999998,0.65199999999999991,0.65199999999999991,0.65999999999999992,0.72,0.67999999999999994,0.748,0.748,0.8,0.8]
["C","bio wasser 75%",0.75,0.25,{"$f":"1-+$D$5*E2","v":0.83750000000000002},{"$f":"1-+$D$5*F2","v":0.9},0.9375,0.95,0.88749999999999996,0.82499999999999996,0.88500000000000001,0.87250000000000005,0.83250000000000002,0.85,0.89249999999999996,0.82750000000000001,0.82750000000000001,0.78249999999999997,0.78249999999999997,0.78749999999999998,0.82499999999999996,0.8,0.84250000000000003,0.84250000000000003,0.875,0.875]
["D","biofilter",0.8,0.19999999999999996,{"$f":"1-+$D$6*E2","v":0.87},{"$f":"1-+$D$6*F2","v":0.92},0.95,0.96,0.91,0.8600000000000001,0.90800000000000003,0.89800000000000002,0.8660000000000001,0.88,0.91400000000000003,0.8620000000000001,0.8620000000000001,0.82600000000000007,0.82600000000000007,0.83000000000000007,0.8600000000000001,0.84000000000000008,0.874,0.874,0.9,0.9]
[null,"GEEN DROOGTUNNEL"]
["E","DROOGTUNNEL (PLATEN) 55%",0.55000000000000004,0.44999999999999996,{"$f":"1-+$D$8*E2","v":0.70750000000000002},{"$f":"1-+$D$8*F2","v":0.82000000000000006},0.88749999999999996,0.91,0.7975000000000001,0.68500000000000005,0.79300000000000004,0.77049999999999996,0.69850000000000012,0.73,0.80649999999999999,0.6895,0.6895,0.60850000000000004,0.60850000000000004,0.61750000000000005,0.68500000000000005,0.64,0.71650000000000003,0.71650000000000003,0.77500000000000002,0.77500000000000002]
["F","DROOGTUNNEL (BANDEN) 30%",0.3,0.7,{"$f":"1-+$D$9*E2","v":0.54500000000000004},{"$f":"1-+$D$9*F2","v":0.72},0.82499999999999996,0.8600000000000001,0.68500000000000005,0.51,0.67800000000000005,0.64300000000000002,0.53100000000000014,0.58000000000000007,0.69900000000000007,0.51700000000000013,0.51700000000000013,0.39100000000000001,0.39100000000000001,0.40500000000000003,0.51,0.44000000000000006,0.55900000000000005,0.55900000000000005,0.65,0.65]
["G","OLIEFILM",0.54,0.45999999999999996,{"$f":"1-+$D$10*E2","v":0.70100000000000007},{"$f":"1-+$D$10*F2","v":0.81600000000000006},0.88500000000000001,0.90800000000000003,0.79300000000000004,0.67800000000000005,0.78839999999999999,0.76540000000000008,0.69180000000000008,0.72399999999999998,0.80220000000000002,0.6826000000000001,0.6826000000000001,0.59980000000000011,0.59980000000000011,0.60899999999999999,0.67800000000000005,0.63200000000000001,0.71019999999999994,0.71019999999999994,0.77,0.77]
["H","negatieve ionisatie",0.49,0.51,{"$f":"1-+$D$11*E2","v":0.66849999999999998},{"$f":"1-+$D$11*F2","v":0.79600000000000004},0.87250000000000005,0.89800000000000002,0.77049999999999996,0.64300000000000002,0.76540000000000008,0.7399,0.65830000000000011,0.69399999999999995,0.78069999999999995,0.64810000000000001,0.64810000000000001,0.55630000000000002,0.55630000000000002,0.5665,0.64300000000000002,0.59199999999999997,0.67869999999999997,0.67869999999999997,0.745,0.745]
["I","water wasser",0.33,0.66999999999999993,{"$f":"1-+$D$12*E2","v":0.5645},{"$f":"1-+$D$12*F2","v":0.73199999999999998},0.83250000000000002,0.8660000000000001,0.69850000000000012,0.53100000000000014,0.69180000000000008,0.65830000000000011,0.55110000000000015,0.59800000000000009,0.71189999999999998,0.53770000000000007,0.53770000000000007,0.41710000000000003,0.41710000000000003,0.4305000000000001,0.53100000000000014,0.46400000000000008,0.57790000000000008,0.57790000000000008,0.66500000000000004,0.66500000000000004]
["J","droogfilter",0.4,0.6,{"$f":"1-+$D$13*E2","v":0.61},{"$f":"1-+$D$13*F2","v":0.76},0.85,0.88,0.73,0.58000000000000007,0.72399999999999998,0.69399999999999995,0.59800000000000009,0.64,0.74199999999999999,0.58600000000000008,0.58600000000000008,0.47799999999999998,0.47799999999999998,0.49,0.58000000000000007,0.52,0.622,0.622,0.7,0.7]
["K","ionisatiefilter",0.56999999999999995,0.43000000000000005,{"$f":"1-+$D$14*E2","v":0.72049999999999992},{"$f":"1-+$D$14*F2","v":0.82799999999999996},0.89249999999999996,0.91400000000000003,0.80649999999999999,0.69900000000000007,0.80220000000000002,0.78069999999999995,0.71189999999999998,0.74199999999999999,0.81509999999999994,0.70330000000000004,0.70330000000000004,0.6258999999999999,0.6258999999999999,0.63449999999999995,0.69900000000000007,0.65599999999999992,0.72909999999999997,0.72909999999999997,0.78499999999999992,0.78499999999999992]
["L","warmtewisselaar zonder stof 31%",0.31,0.69,{"$f":"1-+$D$15*E2","v":0.5515000000000001},{"$f":"1-+$D$15*F2","v":0.72399999999999998},0.82750000000000001,0.8620000000000001,0.6895,0.51700000000000013,0.6826000000000001,0.64810000000000001,0.53770000000000007,0.58600000000000008,0.70330000000000004,0.52390000000000003,0.52390000000000003,0.39970000000000006,0.39970000000000006,0.41350000000000009,0.51700000000000013,0.44800000000000006,0.56530000000000002,0.56530000000000002,0.65500000000000003,0.65500000000000003]
["M","warmtewisselaar met stof 31%",0.31,0.69,{"$f":"1-+$D$16*E2","v":0.5515000000000001},{"$f":"1-+$D$16*F2","v":0.72399999999999998},0.82750000000000001,0.8620000000000001,0.6895,0.51700000000000013,0.6826000000000001,0.64810000000000001,0.53770000000000007,0.58600000000000008,0.70330000000000004,0.52390000000000003,0.52390000000000003,0.39970000000000006,0.39970000000000006,0.41350000000000009,0.51700000000000013,0.44800000000000006,0.56530000000000002,0.56530000000000002,0.65500000000000003,0.65500000000000003]
["N","warmtewisselaar zonder stof 13%",0.13,0.87,{"$f":"1-+$D$17*E2","v":0.4345},{"$f":"1-+$D$17*F2","v":0.65199999999999991},0.78249999999999997,0.82600000000000007,0.60850000000000004,0.39100000000000001,0.59980000000000011,0.55630000000000002,0.41710000000000003,0.47799999999999998,0.6258999999999999,0.39970000000000006,0.39970000000000006,0.24309999999999998,0.24309999999999998,0.26050000000000006,0.39100000000000001,0.30399999999999994,0.45189999999999997,0.45189999999999997,0.56499999999999995,0.56499999999999995]
["O","warmtewisselaar met stof 13%",0.13,0.87,{"$f":"1-+$D$18*E2","v":0.4345},{"$f":"1-+$D$18*F2","v":0.65199999999999991},0.78249999999999997,0.82600000000000007,0.60850000000000004,0.39100000000000001,0.59980000000000011,0.55630000000000002,0.41710000000000003,0.47799999999999998,0.6258999999999999,0.39970000000000006,0.39970000000000006,0.24309999999999998,0.24309999999999998,0.26050000000000006,0.39100000000000001,0.30399999999999994,0.45189999999999997,0.45189999999999997,0.56499999999999995,0.56499999999999995]
["P","oliefim",0.15,0.85,{"$f":"1-+$D$19*E2","v":0.44750000000000001},{"$f":"1-+$D$19*F2","v":0.65999999999999992},0.78749999999999998,0.83000000000000007,0.61750000000000005,0.40500000000000003,0.60899999999999999,0.5665,0.4305000000000001,0.49,0.63449999999999995,0.41350000000000009,0.41350000000000009,0.26050000000000006,0.26050000000000006,0.27750000000000008,0.40500000000000003,0.31999999999999995,0.46450000000000002,0.46450000000000002,0.57499999999999996,0.57499999999999996]
["Q","oliefilm",0.3,0.7,{"$f":"1-+$D$20*E2","v":0.54500000000000004},{"$f":"1-+$D$20*F2","v":0.72},0.82499999999999996,0.8600000000000001,0.68500000000000005,0.51,0.67800000000000005,0.64300000000000002,0.53100000000000014,0.58000000000000007,0.69900000000000007,0.51700000000000013,0.51700000000000013,0.39100000000000001,0.39100000000000001,0.40500000000000003,0.51,0.44000000000000006,0.55900000000000005,0.55900000000000005,0.65,0.65]
["R","strooiselschuif",0.2,0.8,{"$f":"1-+$D$21*E2","v":0.48},{"$f":"1-+$D$21*F2","v":0.67999999999999994},0.8,0.84000000000000008,0.64,0.44000000000000006,0.63200000000000001,0.59199999999999997,0.46400000000000008,0.52,0.65599999999999992,0.44800000000000006,0.44800000000000006,0.30399999999999994,0.30399999999999994,0.31999999999999995,0.44000000000000006,0.35999999999999988,0.496,0.496,0.6,0.6]
["S","warmtewisselaar zonder stof 37%",0.37,0.63,{"$f":"1-+$D$22*E2","v":0.59050000000000002},{"$f":"1-+$D$22*F2","v":0.748},0.84250000000000003,0.874,0.71650000000000003,0.55900000000000005,0.71019999999999994,0.67869999999999997,0.57790000000000008,0.622,0.72909999999999997,0.56530000000000002,0.56530000000000002,0.45189999999999997,0.45189999999999997,0.46450000000000002,0.55900000000000005,0.496,0.60309999999999997,0.60309999999999997,0.68500000000000005,0.68500000000000005]
["T","warmtewisselaar met stof 37%",0.37,0.63,{"$f":"1-+$D$23*E2","v":0.59050000000000002},{"$f":"1-+$D$23*F2","v":0.748},0.84250000000000003,0.874,0.71650000000000003,0.55900000000000005,0.71019999999999994,0.67869999999999997,0.57790000000000008,0.622,0.72909999999999997,0.56530000000000002,0.56530000000000002,0.45189999999999997,0.45189999999999997,0.46450000000000002,0.55900000000000005,0.496,0.60309999999999997,0.60309999999999997,0.68500000000000005,0.68500000000000005]
["U","warmtewisselaar zonder stof 50%",0.5,0.5,{"$f":"1-+$D$24*E2","v":0.67500000000000004},{"$f":"1-+$D$24*F2","v":0.8},0.875,0.9,0.77500000000000002,0.65,0.77,0.745,0.66500000000000004,0.7,0.78499999999999992,0.65500000000000003,0.65500000000000003,0.56499999999999995,0.56499999999999995,0.57499999999999996,0.65,0.6,0.68500000000000005,0.68500000000000005,0.75,0.75]
["V","warmtewisselaar met stof 50%",0.5,0.5,{"$f":"1-+$D$25*E2","v":0.67500000000000004},{"$f":"1-+$D$25*F2","v":0.8},0.875,0.9,0.77500000000000002,0.65,0.77,0.745,0.66500000000000004,0.7,0.78499999999999992,0.65500000000000003,0.65500000000000003,0.56499999999999995,0.56499999999999995,0.57499999999999996,0.65,0.6,0.68500000000000005,0.68500000000000005,0.75,0.75]
[]
[]
[null,"percentages berekend door 1 x (1-%)x(1-%)"]
[null,"rood","afwijkend"]
[null,"paars"," 1% afwijkend"]
[null,"blauw","kan niet gecombineerd"]
[null,"GEEN TECHNIEK"]
[null,"CHEMISCHE WASSER 35%","ALLE VENTILATIELUCHT"]
[null,"CHEMISCHE WASSER 70%"]
[null,"BIO WASSER 60%","DEEL VENTILATIELUCHT"]
[null,"BIO WASSER 75%"]
[null,"BIOFILTER","GEEN TECHNIEK"]
[null,"WATERLUCHTWASSYSTEEM","WATERLUCHTWASSYSTEEM"]
[null,"DROOGFILTERWAND","DROOGFILTERWAND"]
[null,"IONISATIEFILTER","IONISATIEFILTER"]
[null,"LUCHTCONDITIONERINGSUNIT"]
[null,"WARMTEWISSELAAR 13%","ALLE VENTILATIELUCHT"]
[null,"WARMTEWISSELAAR 31%","75% VENTILATIE"]
[null,"WARMTEWISSELAAR 37%","50% VENTILATIE"]
[null,"WARMTEWISSELAAR 50%","25% VENTILATIE"]
[null,"ZONDER STOFFILTER"]
[null,"MET STOFFILTER"]
[]
[null,"PARALLEL GESCHAKELD MET WARMTEWISSELAAR"]
[null,"SERIE GESCHAKELD MET WARMTEWISSELAAR"]
[]
[null,"JA","JA"]
[null,"NEE","NEE"]
[null,null,{"$f":"IF('OPFOK OUDERDIEREN'!$L$20=\"geen techniek\",\"GEEN TECHNIEK\",\"JA\")","v":"GEEN TECHNIEK"}]
[null,null,"NEE"]